Bluegreen Vacations Holding Corp
NYSE:BVH
Balance Sheet
Balance Sheet Decomposition
Bluegreen Vacations Holding Corp
Current Assets | 602.5m |
Cash & Short-Term Investments | 134.9m |
Other Current Assets | 467.6m |
Non-Current Assets | 937.4m |
PP&E | 108.9m |
Intangibles | 61.3m |
Other Non-Current Assets | 767.2m |
Current Liabilities | 173.1m |
Accounts Payable | 25.8m |
Accrued Liabilities | 147.3m |
Non-Current Liabilities | 1.1B |
Long-Term Debt | 916.2m |
Other Non-Current Liabilities | 230.5m |
Balance Sheet
Bluegreen Vacations Holding Corp
Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
218
|
279
|
199
|
300
|
363
|
366
|
336
|
221
|
140
|
176
|
|
Cash Equivalents |
218
|
279
|
199
|
300
|
363
|
366
|
336
|
221
|
140
|
176
|
|
Inventory |
0
|
0
|
0
|
0
|
24
|
20
|
347
|
347
|
335
|
390
|
|
Other Current Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
26
|
24
|
|
Total Current Assets |
218
|
279
|
199
|
300
|
386
|
386
|
683
|
568
|
501
|
589
|
|
PP&E Net |
185
|
166
|
121
|
108
|
181
|
195
|
121
|
125
|
121
|
109
|
|
PP&E Gross |
0
|
166
|
121
|
108
|
0
|
195
|
121
|
125
|
121
|
109
|
|
Accumulated Depreciation |
0
|
39
|
49
|
56
|
0
|
72
|
79
|
81
|
88
|
100
|
|
Intangible Assets |
68
|
80
|
70
|
69
|
70
|
70
|
62
|
61
|
61
|
61
|
|
Goodwill |
0
|
0
|
8
|
7
|
40
|
37
|
0
|
0
|
0
|
0
|
|
Note Receivable |
528
|
451
|
450
|
456
|
427
|
439
|
449
|
409
|
446
|
553
|
|
Long-Term Investments |
248
|
268
|
310
|
331
|
333
|
399
|
0
|
0
|
0
|
0
|
|
Other Long-Term Assets |
119
|
90
|
81
|
47
|
47
|
55
|
411
|
36
|
43
|
51
|
|
Other Assets |
76
|
78
|
111
|
127
|
162
|
161
|
69
|
51
|
38
|
36
|
|
Total Assets |
1 441
N/A
|
1 411
-2%
|
1 341
-5%
|
1 436
+7%
|
1 606
+12%
|
1 705
+6%
|
1 793
+5%
|
1 250
-30%
|
1 211
-3%
|
1 398
+16%
|
|
Liabilities | |||||||||||
Accounts Payable |
0
|
0
|
26
|
29
|
31
|
30
|
17
|
11
|
15
|
21
|
|
Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
48
|
60
|
138
|
138
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Current Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
75
|
50
|
0
|
|
Total Current Liabilities |
0
|
0
|
26
|
29
|
31
|
30
|
65
|
146
|
203
|
159
|
|
Long-Term Debt |
706
|
683
|
689
|
715
|
715
|
806
|
706
|
671
|
595
|
866
|
|
Deferred Income Tax |
77
|
93
|
9
|
44
|
48
|
86
|
90
|
85
|
96
|
113
|
|
Minority Interest |
183
|
194
|
106
|
41
|
85
|
91
|
94
|
75
|
60
|
72
|
|
Other Liabilities |
236
|
189
|
135
|
153
|
141
|
143
|
289
|
86
|
14
|
16
|
|
Total Liabilities |
1 202
N/A
|
1 158
-4%
|
964
-17%
|
982
+2%
|
1 020
+4%
|
1 155
+13%
|
1 244
+8%
|
1 062
-15%
|
967
-9%
|
1 227
+27%
|
|
Equity | |||||||||||
Common Stock |
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
|
Retained Earnings |
96
|
110
|
232
|
259
|
353
|
386
|
395
|
11
|
69
|
125
|
|
Additional Paid In Capital |
143
|
142
|
143
|
193
|
229
|
162
|
154
|
177
|
174
|
47
|
|
Other Equity |
0
|
0
|
1
|
1
|
2
|
1
|
2
|
0
|
0
|
0
|
|
Total Equity |
239
N/A
|
253
+6%
|
377
+49%
|
455
+21%
|
586
+29%
|
550
-6%
|
550
+0%
|
188
-66%
|
243
+30%
|
172
-29%
|
|
Total Liabilities & Equity |
1 441
N/A
|
1 411
-2%
|
1 341
-5%
|
1 436
+7%
|
1 606
+12%
|
1 705
+6%
|
1 793
+5%
|
1 250
-30%
|
1 211
-3%
|
1 398
+16%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
16
|
17
|
17
|
20
|
20
|
19
|
18
|
19
|
21
|
16
|