Cardinal Health Inc
NYSE:CAH
Balance Sheet
Balance Sheet Decomposition
Cardinal Health Inc
Current Assets | 37.7B |
Cash & Short-Term Investments | 4.6B |
Receivables | 11.8B |
Other Current Assets | 21.3B |
Non-Current Assets | 8.9B |
PP&E | 2.4B |
Intangibles | 5.4B |
Other Non-Current Assets | 1.1B |
Current Liabilities | 38.3B |
Accounts Payable | 34.3B |
Accrued Liabilities | 2.8B |
Other Current Liabilities | 1.2B |
Non-Current Liabilities | 11.7B |
Long-Term Debt | 3.5B |
Other Non-Current Liabilities | 8.2B |
Balance Sheet
Cardinal Health Inc
Jun-2014 | Jun-2015 | Jun-2016 | Jun-2017 | Jun-2018 | Jun-2019 | Jun-2020 | Jun-2021 | Jun-2022 | Jun-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
2 865
|
4 616
|
2 356
|
6 879
|
1 763
|
2 531
|
2 771
|
3 407
|
4 717
|
4 043
|
|
Cash Equivalents |
2 865
|
4 616
|
2 356
|
6 879
|
1 763
|
2 531
|
2 771
|
3 407
|
4 717
|
4 043
|
|
Total Receivables |
5 380
|
6 523
|
7 405
|
8 048
|
7 800
|
8 448
|
8 264
|
9 103
|
10 561
|
11 344
|
|
Accounts Receivables |
5 380
|
6 523
|
7 405
|
8 048
|
7 800
|
8 448
|
8 264
|
9 103
|
10 561
|
11 344
|
|
Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Inventory |
8 266
|
9 211
|
10 615
|
11 301
|
12 308
|
12 822
|
13 198
|
14 594
|
15 636
|
15 940
|
|
Other Current Assets |
1 428
|
1 402
|
1 580
|
2 117
|
2 682
|
1 946
|
1 707
|
3 944
|
2 021
|
2 506
|
|
Total Current Assets |
17 939
|
21 752
|
21 956
|
28 345
|
24 553
|
25 747
|
25 940
|
31 048
|
32 935
|
33 833
|
|
PP&E Net |
1 459
|
1 506
|
1 796
|
1 879
|
2 487
|
2 356
|
2 792
|
2 820
|
2 818
|
2 897
|
|
PP&E Gross |
1 459
|
1 506
|
1 796
|
1 879
|
2 487
|
2 356
|
2 792
|
2 820
|
2 818
|
2 897
|
|
Accumulated Depreciation |
2 411
|
2 528
|
2 680
|
2 748
|
2 773
|
2 812
|
2 965
|
3 228
|
3 522
|
3 857
|
|
Intangible Assets |
992
|
948
|
2 259
|
1 986
|
3 913
|
3 430
|
2 918
|
2 105
|
1 774
|
1 472
|
|
Goodwill |
4 878
|
5 070
|
7 167
|
7 221
|
8 316
|
8 378
|
8 357
|
7 989
|
5 855
|
4 609
|
|
Other Long-Term Assets |
765
|
866
|
944
|
681
|
682
|
1 052
|
759
|
491
|
496
|
606
|
|
Other Assets |
4 878
|
5 070
|
7 167
|
7 221
|
8 316
|
8 378
|
8 357
|
7 989
|
5 855
|
4 609
|
|
Total Assets |
26 033
N/A
|
30 142
+16%
|
34 122
+13%
|
40 112
+18%
|
39 951
0%
|
40 963
+3%
|
40 766
0%
|
44 453
+9%
|
43 878
-1%
|
43 417
-1%
|
|
Liabilities | |||||||||||
Accounts Payable |
12 149
|
14 368
|
17 306
|
17 906
|
19 677
|
21 535
|
21 374
|
23 700
|
27 128
|
29 813
|
|
Accrued Liabilities |
2 164
|
2 592
|
1 803
|
1 983
|
1 999
|
2 117
|
2 231
|
2 957
|
2 842
|
3 059
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
801
|
281
|
587
|
1 327
|
1 001
|
452
|
10
|
871
|
580
|
792
|
|
Other Current Liabilities |
1
|
2
|
5
|
5
|
216
|
5
|
0
|
96
|
0
|
42
|
|
Total Current Liabilities |
15 115
|
17 243
|
19 701
|
21 221
|
22 893
|
24 109
|
23 615
|
27 624
|
30 550
|
33 706
|
|
Long-Term Debt |
3 171
|
5 211
|
4 952
|
9 068
|
8 012
|
7 579
|
6 765
|
5 365
|
4 735
|
3 909
|
|
Deferred Income Tax |
1 340
|
1 429
|
2 770
|
2 858
|
2 975
|
2 945
|
8 253
|
9 296
|
8 911
|
8 278
|
|
Minority Interest |
0
|
0
|
134
|
138
|
12
|
2
|
3
|
3
|
3
|
1
|
|
Other Liabilities |
6
|
3
|
11
|
19
|
0
|
0
|
341
|
374
|
388
|
375
|
|
Total Liabilities |
19 632
N/A
|
23 886
+22%
|
27 568
+15%
|
33 304
+21%
|
33 892
+2%
|
34 635
+2%
|
38 977
+13%
|
42 662
+9%
|
44 587
+5%
|
46 269
+4%
|
|
Equity | |||||||||||
Common Stock |
2 980
|
3 003
|
3 010
|
2 697
|
2 730
|
2 763
|
2 789
|
2 806
|
2 813
|
2 747
|
|
Retained Earnings |
4 774
|
5 521
|
6 419
|
4 967
|
4 645
|
5 434
|
1 170
|
1 205
|
280
|
534
|
|
Treasury Stock |
1 423
|
2 245
|
2 759
|
731
|
1 224
|
1 790
|
2 066
|
2 186
|
3 128
|
4 914
|
|
Other Equity |
70
|
23
|
116
|
125
|
92
|
79
|
104
|
34
|
114
|
151
|
|
Total Equity |
6 401
N/A
|
6 256
-2%
|
6 554
+5%
|
6 808
+4%
|
6 059
-11%
|
6 328
+4%
|
1 789
-72%
|
1 791
+0%
|
709
N/A
|
2 852
-302%
|
|
Total Liabilities & Equity |
26 033
N/A
|
30 142
+16%
|
34 122
+13%
|
40 112
+18%
|
39 951
0%
|
40 963
+3%
|
40 766
0%
|
44 453
+9%
|
43 878
-1%
|
43 417
-1%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
337
|
328
|
322
|
316
|
309
|
299
|
293
|
291
|
273
|
251
|