Topgolf Callaway Brands Corp
NYSE:CALY

Watchlist Manager
Topgolf Callaway Brands Corp Logo
Topgolf Callaway Brands Corp
NYSE:CALY
Watchlist
Price: 14.35 USD -1.24% Market Closed
Market Cap: $2.6B

Relative Value

The Relative Value of one CALY stock under the Base Case scenario is hidden USD. Compared to the current market price of 14.35 USD, Topgolf Callaway Brands Corp is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CALY Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

CALY Competitors Multiples
Topgolf Callaway Brands Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Topgolf Callaway Brands Corp
NYSE:CALY
2.7B USD 0.7 -1.8 9.4 21.1
JP
Bandai Namco Holdings Inc
TSE:7832
2.7T JPY 2.1 23.5 11.4 14.7
US
Hasbro Inc
NASDAQ:HAS
13.3B USD 3 -23.7 15.6 18.2
JP
Shimano Inc
TSE:7309
1.6T JPY 3.4 30.8 15 22.5
UK
Games Workshop Group PLC
LSE:GAW
5.6B GBP 8.6 27.2 17 19.7
US
Mattel Inc
NASDAQ:MAT
6.6B USD 1.3 15.5 10 12.8
US
Acushnet Holdings Corp
NYSE:GOLF
6B USD 2.4 26.7 18.3 21.6
US
Brunswick Corp
NYSE:BC
5.8B USD 1.1 -42.1 12.1 23.4
CA
BRP Inc
TSX:DOO
7.8B CAD 1 318.4 10.1 18.3
CN
Zhejiang CFMoto Power Co Ltd
SSE:603129
37.5B CNY 2 20.8 15.9 15.9
IT
Technogym SpA
MIL:TGYM
3.6B EUR 3.8 37.4 18.3 25.3
P/E Multiple
Earnings Growth PEG
US
Topgolf Callaway Brands Corp
NYSE:CALY
Average P/E: 62.5
Negative Multiple: -1.8
N/A N/A
JP
Bandai Namco Holdings Inc
TSE:7832
23.5
7%
3.4
US
Hasbro Inc
NASDAQ:HAS
Negative Multiple: -23.7
29%
N/A
JP
Shimano Inc
TSE:7309
30.8
0%
N/A
UK
Games Workshop Group PLC
LSE:GAW
27.2
5%
5.4
US
Mattel Inc
NASDAQ:MAT
15.5
3%
5.2
US
Acushnet Holdings Corp
NYSE:GOLF
26.7
6%
4.5
US
Brunswick Corp
NYSE:BC
Negative Multiple: -42.1 N/A N/A
CA
BRP Inc
TSX:DOO
318.4
N/A N/A
CN
Zhejiang CFMoto Power Co Ltd
SSE:603129
20.8
26%
0.8
IT
Technogym SpA
MIL:TGYM
37.4
18%
2.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Topgolf Callaway Brands Corp
NYSE:CALY
Average EV/EBIT: 19.4
21.1
9%
2.3
JP
Bandai Namco Holdings Inc
TSE:7832
14.7
N/A N/A
US
Hasbro Inc
NASDAQ:HAS
18.2
16%
1.1
JP
Shimano Inc
TSE:7309
22.5
N/A N/A
UK
Games Workshop Group PLC
LSE:GAW
19.7
4%
4.9
US
Mattel Inc
NASDAQ:MAT
12.8
3%
4.3
US
Acushnet Holdings Corp
NYSE:GOLF
21.6
5%
4.3
US
Brunswick Corp
NYSE:BC
23.4
N/A N/A
CA
BRP Inc
TSX:DOO
18.3
12%
1.5
CN
Zhejiang CFMoto Power Co Ltd
SSE:603129
15.9
33%
0.5
IT
Technogym SpA
MIL:TGYM
25.3
17%
1.5