C

Cameco Corp
NYSE:CCJ

Watchlist Manager
Cameco Corp
NYSE:CCJ
Watchlist
Price: 91.49 USD -4.44% Market Closed
Market Cap: 39.8B USD

Relative Value

The Relative Value of one CCJ stock under the Base Case scenario is hidden USD. Compared to the current market price of 91.49 USD, Cameco Corp is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CCJ Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
1
vs Industry
15
Median 3Y
10.3
Median 5Y
8.6
Industry
1.4
Forward
15.9
vs History
39
vs Industry
1
Median 3Y
109.7
Median 5Y
96.3
Industry
12.2
Forward
86
vs History
33
vs Industry
5
Median 3Y
43.6
Median 5Y
40.2
Industry
5.2
vs History
36
vs Industry
1
Median 3Y
94.5
Median 5Y
63.4
Industry
11.2
vs History
1
vs Industry
7
Median 3Y
4.3
Median 5Y
3
Industry
1.3
vs History
1
vs Industry
18
Median 3Y
9.9
Median 5Y
8.1
Industry
2.1
Forward
15.9
vs History
39
vs Industry
7
Median 3Y
48
Median 5Y
54.2
Industry
5.2
vs History
39
vs Industry
5
Median 3Y
51.7
Median 5Y
56.8
Industry
6.7
Forward
32.1
vs History
39
vs Industry
4
Median 3Y
90.2
Median 5Y
84.7
Industry
10.1
Forward
81.2
vs History
30
vs Industry
7
Median 3Y
42.5
Median 5Y
39.2
Industry
7
vs History
36
vs Industry
9
Median 3Y
57.9
Median 5Y
48.9
Industry
11.6
vs History
1
vs Industry
11
Median 3Y
3.4
Median 5Y
2.7
Industry
1

Multiples Across Competitors

CCJ Competitors Multiples
Cameco Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Cameco Corp
NYSE:CCJ
39.8B USD 15.8 104.2 58.6 87.7
CN
China Shenhua Energy Co Ltd
SSE:601088
794.8B CNY 2.7 15.4 11.1 11.1
ID
Dian Swastatika Sentosa Tbk PT
IDX:DSSA
818.7T IDR 17.6 203.1 129.7 129.7
ZA
Exxaro Resources Ltd
JSE:EXX
41.5B Zac 0 0 0 0
ID
Bayan Resources Tbk PT
IDX:BYAN
575T IDR 10.1 42 31.4 31.4
CN
Shaanxi Coal Industry Co Ltd
SSE:601225
211.9B CNY 1.2 9.3 7.3 7.3
IN
Coal India Ltd
NSE:COALINDIA
2.4T INR 6.6 7.6 10.2 20.9
CN
China Coal Energy Co Ltd
SSE:601898
171.2B CNY 1.1 10 8.6 8.6
CN
Yankuang Energy Group Co Ltd
SSE:600188
133.5B CNY 1 13.2 12.7 12.7
ID
PT Petrindo Jaya Kreasi Tbk
IDX:CUAN
284.4T IDR 270 276 1 941 466 -16 513 389.2 -16 513 389.2
ZA
Thungela Resources Ltd
JSE:TGA
13.5B Zac 0 0 0 0
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
C
Cameco Corp
NYSE:CCJ
Average EV/EBITDA: 33.7
58.6
43%
1.4
CN
China Shenhua Energy Co Ltd
SSE:601088
11.1
6%
1.8
ID
Dian Swastatika Sentosa Tbk PT
IDX:DSSA
129.7
N/A N/A
ZA
E
Exxaro Resources Ltd
JSE:EXX
Not Available
11%
N/A
ID
Bayan Resources Tbk PT
IDX:BYAN
31.4
N/A N/A
CN
Shaanxi Coal Industry Co Ltd
SSE:601225
7.3
5%
1.5
IN
Coal India Ltd
NSE:COALINDIA
10.2
74%
0.1
CN
China Coal Energy Co Ltd
SSE:601898
8.6
8%
1.1
CN
Yankuang Energy Group Co Ltd
SSE:600188
12.7
16%
0.8
ID
P
PT Petrindo Jaya Kreasi Tbk
IDX:CUAN
Negative Multiple: -16 513 389.2 N/A N/A
ZA
T
Thungela Resources Ltd
JSE:TGA
Not Available
-16%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
C
Cameco Corp
NYSE:CCJ
Average EV/EBIT: 38.7
87.7
33%
2.7
CN
China Shenhua Energy Co Ltd
SSE:601088
11.1
-4%
N/A
ID
Dian Swastatika Sentosa Tbk PT
IDX:DSSA
129.7
N/A N/A
ZA
E
Exxaro Resources Ltd
JSE:EXX
Not Available
9%
N/A
ID
Bayan Resources Tbk PT
IDX:BYAN
31.4
N/A N/A
CN
Shaanxi Coal Industry Co Ltd
SSE:601225
7.3
-16%
N/A
IN
Coal India Ltd
NSE:COALINDIA
20.9
N/A N/A
CN
China Coal Energy Co Ltd
SSE:601898
8.6
-11%
N/A
CN
Yankuang Energy Group Co Ltd
SSE:600188
12.7
-8%
N/A
ID
P
PT Petrindo Jaya Kreasi Tbk
IDX:CUAN
Negative Multiple: -16 513 389.2 N/A N/A
ZA
T
Thungela Resources Ltd
JSE:TGA
Not Available
-24%
N/A