Cadeler A/S
NYSE:CDLR

Watchlist Manager
Cadeler A/S Logo
Cadeler A/S
NYSE:CDLR
Watchlist
Price: 21.47 USD -2.72% Market Closed
Market Cap: 6.7B USD

Relative Value

The Relative Value of one CDLR stock under the Base Case scenario is hidden USD. Compared to the current market price of 21.47 USD, Cadeler A/S is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CDLR Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

CDLR Competitors Multiples
Cadeler A/S Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
DK
Cadeler A/S
NYSE:CDLR
18.7B USD 2.3 5.3 0.6 0.7
FR
Vinci SA
PAR:DG
64.2B EUR 0.9 13.5 6.4 9.3
US
Quanta Services Inc
NYSE:PWR
69.3B USD 2.5 67.9 31 48.6
IN
Larsen & Toubro Ltd
NSE:LT
5.2T INR 1.9 31.9 20.2 23.9
IN
Larsen and Toubro Ltd
F:LTO
48.4B EUR 1.9 31.2 2 094.7 2 473.6
ES
Ferrovial SA
MAD:FER
40.9B EUR 4.6 12.9 39.1 58.2
NL
Ferrovial SE
AEX:FER
41.3B EUR 4.6 13 39.4 58.7
US
Comfort Systems USA Inc
NYSE:FIX
39.8B USD 4.8 47.2 31 34.9
US
EMCOR Group Inc
NYSE:EME
31.1B USD 1.9 27.3 17.8 19.8
DE
Hochtief AG
XETRA:HOT
26.5B EUR 0.7 32.7 13.6 20.1
CN
China State Construction Engineering Corp Ltd
SSE:601668
212.4B CNY 0.1 4.8 10.8 10.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
DK
Cadeler A/S
NYSE:CDLR
Average EV/EBITDA: 209.5
0.6
82%
0
FR
Vinci SA
PAR:DG
6.4
6%
1.1
US
Quanta Services Inc
NYSE:PWR
31
21%
1.5
IN
Larsen & Toubro Ltd
NSE:LT
20.2
18%
1.1
IN
Larsen and Toubro Ltd
F:LTO
2 094.7
18%
116.4
ES
Ferrovial SA
MAD:FER
39.1
9%
4.3
NL
Ferrovial SE
AEX:FER
39.4
9%
4.4
US
Comfort Systems USA Inc
NYSE:FIX
31
25%
1.2
US
EMCOR Group Inc
NYSE:EME
17.8
11%
1.6
DE
H
Hochtief AG
XETRA:HOT
13.6
5%
2.7
CN
C
China State Construction Engineering Corp Ltd
SSE:601668
10.8
11%
1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
DK
Cadeler A/S
NYSE:CDLR
Average EV/EBIT: 250.8
0.7
104%
0
FR
Vinci SA
PAR:DG
9.3
7%
1.3
US
Quanta Services Inc
NYSE:PWR
48.6
23%
2.1
IN
Larsen & Toubro Ltd
NSE:LT
23.9
21%
1.1
IN
Larsen and Toubro Ltd
F:LTO
2 473.6
21%
117.8
ES
Ferrovial SA
MAD:FER
58.2
13%
4.5
NL
Ferrovial SE
AEX:FER
58.7
13%
4.5
US
Comfort Systems USA Inc
NYSE:FIX
34.9
26%
1.3
US
EMCOR Group Inc
NYSE:EME
19.8
11%
1.8
DE
H
Hochtief AG
XETRA:HOT
20.1
6%
3.4
CN
C
China State Construction Engineering Corp Ltd
SSE:601668
10.8
7%
1.5