First Time Loading...

Crestwood Equity Partners LP
NYSE:CEQP

Watchlist Manager
Crestwood Equity Partners LP Logo
Crestwood Equity Partners LP
NYSE:CEQP
Watchlist
Price: 28.26 USD Market Closed
Updated: May 18, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement
|
Revenue Breakdown

Balance Sheet

6.3B
-1%
Assets
Growth Rates:
1 Year
+2%
3 Years
+18%
5 Years
+49%
7 Years
+37%
10 Years
-17%
4.4B
-3%
Liabilities
Growth Rates:
1 Year
+3%
3 Years
+23%
5 Years
+88%
7 Years
+109%
10 Years
-29%
1.9B
+4%
Equity
Growth Rates:
1 Year
0%
3 Years
+10%
5 Years
+0%
7 Years
-23%
10 Years
+37%

Balance Sheet Decomposition
Crestwood Equity Partners LP

6.3B
Assets
4.4B
Liabilities
6.3B
Assets
4.4B
Liabilities
Current Assets 498.9m
Cash & Short-Term Investments 7.7m
Receivables 297.1m
Other Current Assets 194.1m
Non-Current Assets 5.8B
Long-Term Investments 77.8m
PP&E 4.5B
Intangibles 1.2B
Other Non-Current Assets 10.5m
Current Liabilities 364.1m
Accounts Payable 197.6m
Accrued Liabilities 137.6m
Other Current Liabilities 28.9m
Non-Current Liabilities 4B
Long-Term Debt 3.3B
Other Non-Current Liabilities 760.2m

Balance Sheet
Crestwood Equity Partners LP

Rotate your device to view
Balance Sheet
Currency: USD
Dec-2013 Dec-2014 Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022
Assets
Cash & Cash Equivalents
5
9
1
2
1
17
26
14
13
8
Cash
0
0
0
0
0
16
0
0
0
0
Cash Equivalents
5
9
1
2
1
1
26
14
13
8
Total Receivables
413
380
237
290
443
252
242
262
378
432
Accounts Receivables
413
380
237
290
443
252
242
262
378
432
Other Receivables
0
0
0
0
0
0
0
0
0
0
Inventory
74
47
45
66
68
65
54
89
157
123
Other Current Assets
31
103
54
16
18
46
55
41
57
92
Total Current Assets
522
538
336
373
531
379
376
406
605
654
PP&E Net
3 905
3 894
3 311
2 098
1 821
2 030
2 963
2 954
2 807
4 555
PP&E Gross
3 905
3 894
3 311
2 098
1 821
2 030
2 963
2 954
2 807
4 555
Accumulated Depreciation
203
380
437
458
464
568
703
843
992
823
Intangible Assets
1 313
1 192
769
657
597
554
805
794
733
1 006
Goodwill
2 552
2 492
1 086
199
148
139
219
139
139
223
Note Receivable
0
0
0
0
0
0
1
1
1
5
Long-Term Investments
151
295
254
1 115
1 183
1 188
980
944
156
120
Other Long-Term Assets
79
51
7
6
6
5
4
6
6
5
Other Assets
2 552
2 492
1 086
199
148
139
219
139
139
223
Total Assets
8 523
N/A
8 461
-1%
5 763
-32%
4 449
-23%
4 285
-4%
4 295
+0%
5 349
+25%
5 244
-2%
4 446
-15%
6 567
+48%
Liabilities
Accounts Payable
379
241
144
217
349
213
189
160
337
306
Accrued Liabilities
158
139
89
81
104
98
149
109
134
166
Short-Term Debt
0
0
0
0
0
0
0
0
0
0
Current Portion of Long-Term Debt
8
6
3
2
2
3
3
3
2
2
Other Current Liabilities
52
39
22
37
50
18
16
106
126
37
Total Current Liabilities
596
425
258
337
505
332
358
378
598
510
Long-Term Debt
2 261
2 393
2 502
1 523
1 491
1 752
2 334
2 486
2 053
3 380
Deferred Income Tax
17
12
8
5
3
3
3
3
2
4
Minority Interest
4 677
4 808
184
193
175
181
426
433
435
434
Other Liabilities
140
47
48
45
105
174
296
289
258
332
Total Liabilities
7 692
N/A
7 685
0%
2 999
-61%
2 102
-30%
2 279
+8%
2 442
+7%
3 417
+40%
3 588
+5%
3 346
-7%
4 660
+39%
Equity
Common Stock
832
776
2 763
2 347
2 006
1 853
1 933
1 655
1 100
1 907
Total Equity
832
N/A
776
-7%
2 763
+256%
2 347
-15%
2 006
-15%
1 853
-8%
1 933
+4%
1 655
-14%
1 100
-34%
1 907
+73%
Total Liabilities & Equity
8 523
N/A
8 461
-1%
5 763
-32%
4 449
-23%
4 285
-4%
4 295
+0%
5 349
+25%
5 244
-2%
4 446
-15%
6 567
+48%
Shares Outstanding
Common Shares Outstanding
19
19
69
70
71
72
72
74
63
105
Preferred Shares Outstanding
0
0
0
0
0
0
71
71
71
71

See Also

Summary
CEQP intrinsic value, competitors valuation, and company profile.
DCF Valuation
CEQP stock valuation using Discount Cash Flow valuation method.
Relative Valuation
CEQP stock valuation using valuation multiples.
Wall Street Estimates
CEQP price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
CEQP stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 138,200+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.