Chegg Inc
NYSE:CHGG
Balance Sheet
Balance Sheet Decomposition
Chegg Inc
Current Assets | 465.9m |
Cash & Short-Term Investments | 390.8m |
Receivables | 24.7m |
Other Current Assets | 50.4m |
Non-Current Assets | 1.3B |
Long-Term Investments | 221.7m |
PP&E | 212m |
Intangibles | 676.9m |
Other Non-Current Assets | 156.2m |
Current Liabilities | 505.2m |
Accounts Payable | 20.1m |
Accrued Liabilities | 73.6m |
Other Current Liabilities | 411.5m |
Non-Current Liabilities | 264m |
Long-Term Debt | 242.9m |
Other Non-Current Liabilities | 21.1m |
Balance Sheet
Chegg Inc
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
56
|
67
|
77
|
127
|
375
|
388
|
480
|
854
|
474
|
136
|
|
Cash |
0
|
0
|
0
|
0
|
0
|
241
|
15
|
30
|
34
|
45
|
|
Cash Equivalents |
56
|
67
|
77
|
127
|
375
|
146
|
465
|
824
|
440
|
91
|
|
Short-Term Investments |
33
|
18
|
0
|
82
|
93
|
381
|
666
|
692
|
584
|
194
|
|
Total Receivables |
14
|
13
|
9
|
11
|
13
|
12
|
13
|
18
|
24
|
31
|
|
Accounts Receivables |
14
|
13
|
9
|
11
|
13
|
12
|
13
|
18
|
24
|
31
|
|
Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Current Assets |
7
|
35
|
25
|
10
|
14
|
27
|
25
|
59
|
63
|
53
|
|
Total Current Assets |
111
|
133
|
111
|
229
|
495
|
807
|
1 183
|
1 623
|
1 144
|
415
|
|
PP&E Net |
99
|
50
|
38
|
48
|
60
|
103
|
184
|
199
|
223
|
208
|
|
PP&E Gross |
99
|
50
|
38
|
48
|
60
|
103
|
184
|
199
|
223
|
208
|
|
Accumulated Depreciation |
104
|
89
|
59
|
40
|
55
|
68
|
99
|
162
|
200
|
234
|
|
Intangible Assets |
14
|
9
|
21
|
21
|
26
|
35
|
51
|
41
|
78
|
52
|
|
Goodwill |
91
|
91
|
116
|
125
|
150
|
215
|
285
|
290
|
615
|
632
|
|
Long-Term Investments |
2
|
4
|
0
|
20
|
16
|
311
|
524
|
746
|
216
|
250
|
|
Other Long-Term Assets |
2
|
4
|
4
|
4
|
15
|
19
|
24
|
21
|
188
|
170
|
|
Other Assets |
91
|
91
|
116
|
125
|
150
|
215
|
285
|
290
|
615
|
632
|
|
Total Assets |
318
N/A
|
291
-8%
|
291
0%
|
447
+54%
|
761
+70%
|
1 489
+96%
|
2 251
+51%
|
2 919
+30%
|
2 465
-16%
|
1 727
-30%
|
|
Liabilities | |||||||||||
Accounts Payable |
11
|
6
|
5
|
7
|
8
|
7
|
9
|
12
|
12
|
28
|
|
Accrued Liabilities |
31
|
31
|
41
|
28
|
30
|
42
|
62
|
56
|
70
|
78
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
357
|
|
Other Current Liabilities |
25
|
19
|
18
|
17
|
21
|
22
|
39
|
46
|
56
|
55
|
|
Total Current Liabilities |
67
|
56
|
64
|
52
|
60
|
71
|
110
|
114
|
139
|
518
|
|
Long-Term Debt |
0
|
0
|
0
|
0
|
284
|
900
|
1 507
|
1 678
|
1 189
|
243
|
|
Other Liabilities |
4
|
4
|
4
|
4
|
7
|
19
|
25
|
20
|
21
|
21
|
|
Total Liabilities |
71
N/A
|
60
-15%
|
69
+14%
|
56
-19%
|
350
+527%
|
990
+183%
|
1 642
+66%
|
1 812
+10%
|
1 349
-26%
|
783
-42%
|
|
Equity | |||||||||||
Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Retained Earnings |
270
|
329
|
371
|
392
|
407
|
416
|
423
|
337
|
71
|
52
|
|
Additional Paid In Capital |
517
|
560
|
593
|
783
|
818
|
916
|
1 031
|
1 449
|
1 245
|
1 032
|
|
Other Equity |
0
|
0
|
0
|
0
|
1
|
1
|
2
|
5
|
58
|
35
|
|
Total Equity |
247
N/A
|
231
-6%
|
222
-4%
|
391
+76%
|
411
+5%
|
499
+21%
|
610
+22%
|
1 107
+82%
|
1 117
+1%
|
945
-15%
|
|
Total Liabilities & Equity |
318
N/A
|
291
-8%
|
291
0%
|
447
+54%
|
761
+70%
|
1 489
+96%
|
2 251
+51%
|
2 919
+30%
|
2 465
-16%
|
1 727
-30%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
84
|
88
|
92
|
110
|
116
|
122
|
129
|
137
|
127
|
103
|