Chico's FAS Inc
NYSE:CHS
Cash Flow Statement
Cash Flow Statement
Chico's FAS Inc
Nov-2013 | Feb-2014 | May-2014 | Aug-2014 | Nov-2014 | Jan-2015 | May-2015 | Aug-2015 | Oct-2015 | Jan-2016 | Apr-2016 | Jul-2016 | Oct-2016 | Jan-2017 | Apr-2017 | Jul-2017 | Oct-2017 | Feb-2018 | May-2018 | Aug-2018 | Nov-2018 | Feb-2019 | May-2019 | Aug-2019 | Nov-2019 | Feb-2020 | May-2020 | Aug-2020 | Oct-2020 | Jan-2021 | May-2021 | Jul-2021 | Oct-2021 | Jan-2022 | Apr-2022 | Jul-2022 | Oct-2022 | Jan-2023 | Apr-2023 | Jul-2023 | Oct-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Income |
98
|
66
|
55
|
41
|
96
|
65
|
57
|
29
|
(9)
|
2
|
1
|
21
|
57
|
91
|
94
|
93
|
87
|
101
|
96
|
91
|
80
|
36
|
9
|
(11)
|
(25)
|
(13)
|
(193)
|
(238)
|
(285)
|
(360)
|
(191)
|
(118)
|
(44)
|
46
|
90
|
106
|
112
|
109
|
114
|
131
|
112
|
|
Depreciation & Amortization |
117
|
118
|
119
|
120
|
121
|
122
|
123
|
124
|
122
|
119
|
116
|
113
|
111
|
109
|
106
|
104
|
101
|
96
|
94
|
92
|
92
|
91
|
93
|
92
|
90
|
88
|
82
|
75
|
69
|
64
|
59
|
57
|
55
|
51
|
50
|
47
|
45
|
44
|
42
|
40
|
42
|
|
Change in Deffered Taxes |
10
|
10
|
5
|
2
|
(5)
|
(10)
|
(9)
|
(45)
|
(53)
|
(34)
|
(34)
|
(2)
|
10
|
(8)
|
(4)
|
1
|
(2)
|
(2)
|
(8)
|
(6)
|
1
|
(2)
|
(2)
|
(2)
|
(4)
|
(3)
|
(25)
|
(8)
|
(21)
|
1
|
24
|
9
|
20
|
0
|
(0)
|
(1)
|
(0)
|
(0)
|
0
|
(15)
|
(16)
|
|
Stock-Based Compensation |
27
|
27
|
26
|
26
|
28
|
26
|
28
|
27
|
27
|
30
|
28
|
26
|
25
|
21
|
21
|
22
|
21
|
21
|
20
|
21
|
21
|
20
|
16
|
13
|
10
|
7
|
7
|
7
|
7
|
7
|
8
|
9
|
10
|
12
|
13
|
14
|
14
|
14
|
13
|
13
|
0
|
|
Other Non-Cash Items |
81
|
80
|
78
|
78
|
7
|
45
|
51
|
133
|
177
|
145
|
138
|
57
|
14
|
13
|
14
|
12
|
11
|
8
|
7
|
8
|
7
|
14
|
67
|
123
|
176
|
222
|
398
|
406
|
429
|
455
|
276
|
263
|
232
|
198
|
198
|
196
|
199
|
199
|
198
|
196
|
194
|
|
Cash Taxes Paid |
90
|
67
|
66
|
60
|
53
|
55
|
61
|
64
|
54
|
47
|
41
|
18
|
23
|
26
|
26
|
50
|
48
|
50
|
50
|
33
|
28
|
23
|
23
|
(1)
|
(0)
|
(1)
|
(1)
|
(7)
|
(46)
|
(50)
|
(50)
|
(27)
|
37
|
30
|
29
|
(3)
|
(39)
|
28
|
28
|
57
|
40
|
|
Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
3
|
3
|
3
|
3
|
3
|
3
|
2
|
2
|
2
|
2
|
2
|
7
|
8
|
9
|
10
|
6
|
6
|
6
|
5
|
5
|
5
|
4
|
4
|
4
|
|
Change in Working Capital |
(52)
|
(38)
|
(17)
|
6
|
24
|
61
|
34
|
1
|
(6)
|
(31)
|
(30)
|
21
|
22
|
26
|
5
|
(33)
|
(14)
|
(36)
|
23
|
15
|
11
|
19
|
(65)
|
(123)
|
(190)
|
(261)
|
(334)
|
(314)
|
(230)
|
(258)
|
(171)
|
(185)
|
(209)
|
(233)
|
(270)
|
(243)
|
(298)
|
(190)
|
(181)
|
(224)
|
(218)
|
|
Cash from Operating Activities |
254
N/A
|
237
-7%
|
241
+2%
|
247
+2%
|
243
-2%
|
283
+16%
|
257
-9%
|
242
-6%
|
232
-4%
|
200
-14%
|
191
-5%
|
210
+10%
|
214
+2%
|
231
+8%
|
215
-7%
|
177
-18%
|
182
+3%
|
167
-8%
|
212
+27%
|
199
-6%
|
191
-4%
|
158
-17%
|
102
-36%
|
80
-22%
|
47
-42%
|
33
-28%
|
(71)
N/A
|
(78)
-10%
|
(38)
+51%
|
(98)
-159%
|
(4)
+96%
|
26
N/A
|
54
+106%
|
63
+15%
|
67
+7%
|
105
+57%
|
58
-45%
|
162
+179%
|
173
+7%
|
128
-26%
|
114
-11%
|
|
Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Capital Expenditures |
(158)
|
(139)
|
(138)
|
(130)
|
(123)
|
(120)
|
(105)
|
(100)
|
(88)
|
(85)
|
(78)
|
(67)
|
(54)
|
(48)
|
(44)
|
(41)
|
(39)
|
(49)
|
(49)
|
(50)
|
(58)
|
(54)
|
(52)
|
(49)
|
(40)
|
(34)
|
(33)
|
(28)
|
(21)
|
(11)
|
(7)
|
(8)
|
(10)
|
(13)
|
(14)
|
(18)
|
(26)
|
(42)
|
(47)
|
(51)
|
(56)
|
|
Other Items |
95
|
156
|
112
|
114
|
73
|
(11)
|
43
|
46
|
77
|
85
|
7
|
6
|
6
|
16
|
16
|
16
|
6
|
(10)
|
(11)
|
(11)
|
1
|
(2)
|
(1)
|
(1)
|
3
|
(2)
|
35
|
43
|
39
|
45
|
9
|
10
|
16
|
27
|
27
|
4
|
(9)
|
(22)
|
(21)
|
(4)
|
(2)
|
|
Cash from Investing Activities |
(63)
N/A
|
18
N/A
|
(27)
N/A
|
(16)
+42%
|
(50)
-221%
|
(131)
-160%
|
(63)
+52%
|
(54)
+15%
|
(12)
+78%
|
1
N/A
|
(71)
N/A
|
(61)
+14%
|
(48)
+21%
|
(32)
+34%
|
(28)
+11%
|
(25)
+13%
|
(33)
-34%
|
(58)
-76%
|
(60)
-2%
|
(61)
-3%
|
(57)
+7%
|
(56)
+2%
|
(53)
+5%
|
(50)
+6%
|
(37)
+26%
|
(36)
+4%
|
2
N/A
|
15
+539%
|
17
+17%
|
34
+97%
|
3
-92%
|
1
-48%
|
6
+293%
|
14
+145%
|
13
-7%
|
(15)
N/A
|
(35)
-144%
|
(64)
-81%
|
(68)
-6%
|
(55)
+20%
|
(58)
-6%
|
|
Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Issuance of Common Stock |
(184)
|
(239)
|
(181)
|
(169)
|
(135)
|
(12)
|
(259)
|
(249)
|
(250)
|
(279)
|
(69)
|
(89)
|
(109)
|
(92)
|
(61)
|
(52)
|
(37)
|
(25)
|
(16)
|
(34)
|
(31)
|
(80)
|
(80)
|
(51)
|
(49)
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(20)
|
(19)
|
(19)
|
|
Net Issuance of Debt |
0
|
0
|
0
|
0
|
0
|
0
|
124
|
98
|
95
|
93
|
(34)
|
(10)
|
(10)
|
(8)
|
(10)
|
(11)
|
(13)
|
(16)
|
(15)
|
(15)
|
(11)
|
(11)
|
(11)
|
(11)
|
(15)
|
(15)
|
95
|
99
|
103
|
107
|
0
|
0
|
(50)
|
(50)
|
0
|
0
|
(30)
|
(50)
|
(75)
|
(75)
|
0
|
|
Cash Paid for Dividends |
(35)
|
(38)
|
(41)
|
(43)
|
(46)
|
(46)
|
(46)
|
(45)
|
(44)
|
(44)
|
(44)
|
(43)
|
(43)
|
(42)
|
(42)
|
(42)
|
(42)
|
(43)
|
(43)
|
(43)
|
(43)
|
(43)
|
(42)
|
(42)
|
(42)
|
(41)
|
(42)
|
(31)
|
(21)
|
(11)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other |
3
|
3
|
2
|
2
|
3
|
2
|
3
|
3
|
3
|
(13)
|
(15)
|
(15)
|
(16)
|
(6)
|
(11)
|
(12)
|
(12)
|
(7)
|
(4)
|
(4)
|
(4)
|
(4)
|
(3)
|
(3)
|
(3)
|
(3)
|
(1)
|
(1)
|
(6)
|
(5)
|
(5)
|
(5)
|
(2)
|
(2)
|
(10)
|
(9)
|
(10)
|
(10)
|
(7)
|
(7)
|
(7)
|
|
Cash from Financing Activities |
(217)
N/A
|
(275)
-27%
|
(219)
+20%
|
(210)
+4%
|
(178)
+15%
|
(56)
+69%
|
(177)
-219%
|
(194)
-9%
|
(196)
-1%
|
(244)
-24%
|
(161)
+34%
|
(157)
+2%
|
(177)
-13%
|
(147)
+17%
|
(124)
+16%
|
(118)
+6%
|
(103)
+12%
|
(91)
+12%
|
(78)
+14%
|
(96)
-22%
|
(90)
+6%
|
(138)
-54%
|
(137)
+1%
|
(107)
+21%
|
(108)
-1%
|
(58)
+47%
|
54
N/A
|
68
+26%
|
77
+14%
|
91
+18%
|
(5)
N/A
|
(5)
-4%
|
(52)
-879%
|
(52)
+0%
|
(59)
-14%
|
(59)
N/A
|
(39)
+34%
|
(59)
-51%
|
(102)
-72%
|
(102)
+0%
|
(71)
+30%
|
|
Change in Cash | ||||||||||||||||||||||||||||||||||||||||||
Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
1
|
(1)
|
(0)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Net Change in Cash |
(27)
N/A
|
(20)
+23%
|
(5)
+75%
|
21
N/A
|
15
-30%
|
97
+559%
|
17
-82%
|
(5)
N/A
|
24
N/A
|
(43)
N/A
|
(41)
+5%
|
(9)
+79%
|
(11)
-28%
|
52
N/A
|
63
+20%
|
35
-44%
|
45
+30%
|
18
-60%
|
74
+316%
|
42
-43%
|
44
+4%
|
(36)
N/A
|
(89)
-146%
|
(78)
+12%
|
(99)
-27%
|
(60)
+39%
|
(15)
+75%
|
4
N/A
|
56
+1 240%
|
27
-52%
|
(6)
N/A
|
23
N/A
|
8
-64%
|
24
+204%
|
20
-17%
|
31
+53%
|
(17)
N/A
|
38
N/A
|
4
-91%
|
(28)
N/A
|
(16)
+44%
|
|
Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Free Cash Flow |
95
N/A
|
98
+3%
|
102
+4%
|
117
+14%
|
120
+2%
|
163
+36%
|
152
-7%
|
142
-6%
|
143
+1%
|
115
-19%
|
113
-2%
|
143
+26%
|
161
+13%
|
184
+14%
|
171
-7%
|
136
-20%
|
143
+5%
|
118
-17%
|
163
+38%
|
149
-9%
|
133
-11%
|
104
-22%
|
50
-52%
|
31
-38%
|
7
-78%
|
(1)
N/A
|
(104)
-17 183%
|
(106)
-2%
|
(59)
+44%
|
(109)
-85%
|
(10)
+91%
|
18
N/A
|
44
+146%
|
49
+12%
|
53
+7%
|
86
+64%
|
32
-63%
|
120
+277%
|
126
+6%
|
77
-39%
|
57
-26%
|