CHT Relative Valuation - Chunghwa Telecom Co Ltd

Watchlist Manager

Watchlist

Price: 42.27 USD -0.28%

Market Cap: $32.8B

	Chunghwa Telecom Co Ltd NYSE:CHT	TW

Multiples-Based Value

The Multiples-Based Value of one CHT stock under the Base Case scenario is 35.05 USD. Compared to the current market price of 42.27 USD, Chunghwa Telecom Co Ltd is Overvalued by 17%.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Multiples-Based Value calculated?

CHT Multiples-Based Value

Base Case

Overvaluation 17%

Multiples-Based Value

Price $42.27

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
TW		Chunghwa Telecom Co Ltd NYSE:CHT	1T USD	4.4	26.9	11.4	20.8
US		Verizon Communications Inc NYSE:VZ	208.3B USD	1.5	12.1	6.5	10.2
US		AT&T Inc NYSE:T	199.2B USD	1.6	9	6.7	12.2
DE		Deutsche Telekom AG XETRA:DTE	154B EUR	1.2	15.5	5.2	9.9
JP		Nippon Telegraph and Telephone Corp TSE:9432	13T JPY	0.9	12	5.4	10.5
CN		China Telecom Corp Ltd SSE:601728	520.7B CNY	1	15.7	11.4	11.4
SG		Singapore Telecommunications Ltd SGX:Z74	83.1B SGD	5.8	13.3	23.5	61.4
FR		Orange SA PAR:ORA	47B EUR	1.2	50	5.9	16.5
SA		Saudi Telecom Company SJSC SAU:7010	189.1B SAR	2.4	12.8	7.6	12.9
CH		Swisscom AG SIX:SCMN	34.5B CHF	2.3	27.6	7.3	24.5
AU	T	Telstra Group Ltd F:5KB	36.5B EUR	2.6	26.8	20.4	20.4

				Revenue Growth	P/S to Growth
TW		Chunghwa Telecom Co Ltd NYSE:CHT	Average P/S: 2.3 4.4	N/A	N/A
US		Verizon Communications Inc NYSE:VZ	1.5	3%	0.5
US		AT&T Inc NYSE:T	1.6	3%	0.5
DE		Deutsche Telekom AG XETRA:DTE	1.2	4%	0.3
JP		Nippon Telegraph and Telephone Corp TSE:9432	0.9	3%	0.3
CN		China Telecom Corp Ltd SSE:601728	1	4%	0.2
SG		Singapore Telecommunications Ltd SGX:Z74	5.8	3%	1.9
FR		Orange SA PAR:ORA	1.2	2%	0.6
SA		Saudi Telecom Company SJSC SAU:7010	2.4	5%	0.5
CH		Swisscom AG SIX:SCMN	2.3	0%	N/A
AU	T	Telstra Group Ltd F:5KB	2.6	3%	0.9

				Earnings Growth	PEG
TW		Chunghwa Telecom Co Ltd NYSE:CHT	Average P/E: 20.2 26.9	5%	5.4
US		Verizon Communications Inc NYSE:VZ	12.1	14%	0.9
US		AT&T Inc NYSE:T	9	-2%	N/A
DE		Deutsche Telekom AG XETRA:DTE	15.5	12%	1.3
JP		Nippon Telegraph and Telephone Corp TSE:9432	12	7%	1.7
CN		China Telecom Corp Ltd SSE:601728	15.7	9%	1.7
SG		Singapore Telecommunications Ltd SGX:Z74	13.3	0%	N/A
FR		Orange SA PAR:ORA	50	15%	3.3
SA		Saudi Telecom Company SJSC SAU:7010	12.8	3%	4.3
CH		Swisscom AG SIX:SCMN	27.6	8%	3.4
AU	T	Telstra Group Ltd F:5KB	26.8	7%	3.8

				EBITDA Growth	EV/EBITDA to Growth
TW		Chunghwa Telecom Co Ltd NYSE:CHT	Average EV/EBITDA: 10.1 11.4	N/A	N/A
US		Verizon Communications Inc NYSE:VZ	6.5	4%	1.6
US		AT&T Inc NYSE:T	6.7	5%	1.3
DE		Deutsche Telekom AG XETRA:DTE	5.2	-1%	N/A
JP		Nippon Telegraph and Telephone Corp TSE:9432	5.4	1%	5.4
CN		China Telecom Corp Ltd SSE:601728	11.4	61%	0.2
SG		Singapore Telecommunications Ltd SGX:Z74	23.5	6%	3.9
FR		Orange SA PAR:ORA	5.9	0%	N/A
SA		Saudi Telecom Company SJSC SAU:7010	7.6	5%	1.5
CH		Swisscom AG SIX:SCMN	7.3	0%	N/A
AU	T	Telstra Group Ltd F:5KB	20.4	36%	0.6

				EBIT Growth	EV/EBIT to Growth
TW		Chunghwa Telecom Co Ltd NYSE:CHT	Average EV/EBIT: 19.1 20.8	N/A	N/A
US		Verizon Communications Inc NYSE:VZ	10.2	5%	2
US		AT&T Inc NYSE:T	12.2	9%	1.4
DE		Deutsche Telekom AG XETRA:DTE	9.9	7%	1.4
JP		Nippon Telegraph and Telephone Corp TSE:9432	10.5	N/A	N/A
CN		China Telecom Corp Ltd SSE:601728	11.4	12%	0.9
SG		Singapore Telecommunications Ltd SGX:Z74	61.4	12%	5.1
FR		Orange SA PAR:ORA	16.5	3%	5.5
SA		Saudi Telecom Company SJSC SAU:7010	12.9	6%	2.1
CH		Swisscom AG SIX:SCMN	24.5	5%	4.9
AU	T	Telstra Group Ltd F:5KB	20.4	6%	3.4

Chunghwa Telecom Co Ltd
NYSE:CHT

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

CHT Competitors Multiples
Chunghwa Telecom Co Ltd Competitors

See Also

Company

Help

Tools

Stocks

Chunghwa Telecom Co Ltd NYSE:CHT

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

CHT Competitors Multiples Chunghwa Telecom Co Ltd Competitors

See Also

Company

Help

Tools

Stocks

Chunghwa Telecom Co Ltd
NYSE:CHT

CHT Competitors Multiples
Chunghwa Telecom Co Ltd Competitors