Chunghwa Telecom Co Ltd
NYSE:CHT

Watchlist Manager
Chunghwa Telecom Co Ltd Logo
Chunghwa Telecom Co Ltd
NYSE:CHT
Watchlist
Price: 41.06 USD 0.79% Market Closed
Market Cap: 31.9B USD

Relative Value

The Relative Value of one CHT stock under the Base Case scenario is 34.7 USD. Compared to the current market price of 41.06 USD, Chunghwa Telecom Co Ltd is Overvalued by 16%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CHT Relative Value
Base Case
34.7 USD
Overvaluation 16%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
34
vs Industry
13
Median 3Y
4.2
Median 5Y
4.2
Industry
1.5
Forward
4.2
vs History
23
vs Industry
14
Median 3Y
26
Median 5Y
25.4
Industry
16.6
Forward
26
vs History
3
vs Industry
17
Median 3Y
12.5
Median 5Y
12.3
Industry
6.5
vs History
7
vs Industry
22
Median 3Y
22.7
Median 5Y
22.8
Industry
15.6
vs History
7
vs Industry
31
Median 3Y
2.5
Median 5Y
2.5
Industry
2.1
vs History
4
vs Industry
18
Median 3Y
4.1
Median 5Y
4.1
Industry
2.1
Forward
4.4
vs History
7
vs Industry
16
Median 3Y
11.3
Median 5Y
11.4
Industry
4.1
vs History
3
vs Industry
25
Median 3Y
10.9
Median 5Y
10.6
Industry
8.1
Forward
11.6
vs History
3
vs Industry
17
Median 3Y
20
Median 5Y
19.7
Industry
13
Forward
21.2
vs History
3
vs Industry
24
Median 3Y
12.2
Median 5Y
12.1
Industry
8.6
vs History
14
vs Industry
26
Median 3Y
20.2
Median 5Y
20.3
Industry
15.6
vs History
20
vs Industry
18
Median 3Y
2.1
Median 5Y
2
Industry
1.2

Multiples Across Competitors

CHT Competitors Multiples
Chunghwa Telecom Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TW
Chunghwa Telecom Co Ltd
NYSE:CHT
1T USD 4.3 26.5 12.8 21.5
US
AT&T Inc
NYSE:T
171.7B USD 1.4 7.7 6.2 11.5
US
Verizon Communications Inc
NYSE:VZ
167.9B USD 1.2 8.5 5.6 8.8
DE
Deutsche Telekom AG
XETRA:DTE
134.2B EUR 1.1 11.1 4.9 9.2
CN
China Telecom Corp Ltd
SSE:601728
620.4B CNY 1.2 18 17.3 17.3
JP
Nippon Telegraph and Telephone Corp
TSE:9432
13T JPY 0.9 13.2 6.1 12.1
SG
Singapore Telecommunications Ltd
SGX:Z74
74.9B SGD 5.3 12.1 21.6 56.4
SA
Saudi Telecom Company SJSC
SAU:7010
189B SAR 2.4 7.5 6.9 12
FR
Orange SA
PAR:ORA
37B EUR 0.9 39 5.1 14.1
CH
Swisscom AG
SIX:SCMN
29.5B CHF 2.1 23.6 7.5 25.1
AU
Telstra Corporation Ltd
ASX:TLS
54.9B AUD 2.4 25.3 18.1 18.1