Companhia Energetica de Minas Gerais CEMIG
NYSE:CIG.C

Watchlist Manager
Companhia Energetica de Minas Gerais CEMIG Logo
Companhia Energetica de Minas Gerais CEMIG
NYSE:CIG.C
Watchlist
Price: 2.71 USD -1.63% Market Closed
Market Cap: 7.8B USD

Relative Value

The Relative Value of one CIG.C stock under the Base Case scenario is 3.04 USD. Compared to the current market price of 2.71 USD, Companhia Energetica de Minas Gerais CEMIG is Undervalued by 11%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CIG.C Relative Value
Base Case
3.04 USD
Undervaluation 11%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
19
vs Industry
Median 3Y
0.8
Median 5Y
0.7
Industry
1.7
Forward
1.1
vs History
36
vs Industry
Median 3Y
6.7
Median 5Y
5.8
Industry
15
Forward
11.1
vs History
15
vs Industry
Median 3Y
5.9
Median 5Y
4.2
Industry
7.1
vs History
17
vs Industry
Median 3Y
5.9
Median 5Y
4.9
Industry
13.9
vs History
4
vs Industry
Median 3Y
1.3
Median 5Y
1.1
Industry
1.4
vs History
15
vs Industry
Median 3Y
1
Median 5Y
0.9
Industry
2.9
Forward
1.5
vs History
15
vs Industry
Median 3Y
5.8
Median 5Y
4.9
Industry
7.9
vs History
15
vs Industry
Median 3Y
6.5
Median 5Y
5.5
Industry
10.6
Forward
7.4
vs History
15
vs Industry
Median 3Y
8.1
Median 5Y
7.4
Industry
15.1
Forward
9.2
vs History
15
vs Industry
Median 3Y
7.7
Median 5Y
5.1
Industry
10.9
vs History
15
vs Industry
Median 3Y
8.1
Median 5Y
5.6
Industry
16.6
vs History
4
vs Industry
Median 3Y
0.7
Median 5Y
0.6
Industry
0.9

Multiples Across Competitors

CIG.C Competitors Multiples
Companhia Energetica de Minas Gerais CEMIG Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
BR
Companhia Energetica de Minas Gerais CEMIG
NYSE:CIG.C
7.8B USD 1.1 6.2 7 8.6
US
Nextera Energy Inc
NYSE:NEE
154.5B USD 6.1 28 17.5 31.7
ES
Iberdrola SA
MAD:IBE
98.2B EUR 2.2 20.2 8.8 16.5
US
Southern Co
NYSE:SO
101.9B USD 3.7 22.1 12.7 22.1
US
Constellation Energy Corp
NASDAQ:CEG
101B USD 4.2 33.8 16 26.7
IT
Enel SpA
MIL:ENEL
80.8B EUR 0.7 7.5 4.7 6.4
US
Duke Energy Corp
NYSE:DUK
91.2B USD 2.9 19.5 11.6 20.8
US
American Electric Power Company Inc
NASDAQ:AEP
56B USD 2.8 20.3 12.4 22.1
FR
Electricite de France SA
PAR:EDF
46.6B EUR 0.3 -2.5 -5.4 -3.2
US
Exelon Corp
NASDAQ:EXC
43.6B USD 1.8 16.1 10.7 18.9
US
Xcel Energy Inc
NASDAQ:XEL
39.5B USD 2.9 20.5 12.8 28.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
BR
Companhia Energetica de Minas Gerais CEMIG
NYSE:CIG.C
Average EV/EBITDA: 11.5
7
-2%
N/A
US
Nextera Energy Inc
NYSE:NEE
17.5
19%
0.9
ES
Iberdrola SA
MAD:IBE
8.8
0%
N/A
US
Southern Co
NYSE:SO
12.7
7%
1.8
US
Constellation Energy Corp
NASDAQ:CEG
16
-4%
N/A
IT
Enel SpA
MIL:ENEL
4.7
7%
0.7
US
Duke Energy Corp
NYSE:DUK
11.6
7%
1.7
US
American Electric Power Company Inc
NASDAQ:AEP
12.4
11%
1.1
FR
Electricite de France SA
PAR:EDF
Negative Multiple: -5.4 N/A N/A
US
Exelon Corp
NASDAQ:EXC
10.7
10%
1.1
US
Xcel Energy Inc
NASDAQ:XEL
12.8
14%
0.9