Continental Resources Inc
NYSE:CLR
Income Statement
Earnings Waterfall
Continental Resources Inc
Revenue
|
8.8B
USD
|
Cost of Revenue
|
-722.7m
USD
|
Gross Profit
|
8.1B
USD
|
Operating Expenses
|
-3B
USD
|
Operating Income
|
5.1B
USD
|
Other Expenses
|
-1.5B
USD
|
Net Income
|
3.6B
USD
|
Income Statement
Continental Resources Inc
Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | |||||||||||||||||||||||||||||||||||||||||
Revenue |
2 543
N/A
|
2 850
+12%
|
2 938
+3%
|
3 270
+11%
|
3 422
+5%
|
3 692
+8%
|
3 485
-6%
|
4 315
+24%
|
4 802
+11%
|
4 455
-7%
|
4 365
-2%
|
3 402
-22%
|
2 680
-21%
|
2 508
-6%
|
2 163
-14%
|
2 006
-7%
|
1 980
-1%
|
2 213
+12%
|
2 423
+10%
|
2 623
+8%
|
3 121
+19%
|
3 576
+15%
|
4 052
+13%
|
4 608
+14%
|
4 710
+2%
|
4 693
0%
|
4 764
+2%
|
4 586
-4%
|
4 632
+1%
|
4 389
-5%
|
3 356
-24%
|
2 944
-12%
|
2 587
-12%
|
2 922
+13%
|
3 981
+36%
|
4 630
+16%
|
5 719
+24%
|
6 320
+10%
|
7 735
+22%
|
8 841
+14%
|
|
Gross Profit | |||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(231)
|
(245)
|
(271)
|
(293)
|
(329)
|
(342)
|
(363)
|
(373)
|
(372)
|
(338)
|
(303)
|
(253)
|
(218)
|
(199)
|
(173)
|
(159)
|
(154)
|
(164)
|
(168)
|
(185)
|
(225)
|
(266)
|
(311)
|
(360)
|
(375)
|
(383)
|
(397)
|
(389)
|
(391)
|
(375)
|
(287)
|
(245)
|
(211)
|
(222)
|
(305)
|
(359)
|
(426)
|
(504)
|
(619)
|
(723)
|
|
Gross Profit |
2 312
N/A
|
2 606
+13%
|
2 667
+2%
|
2 977
+12%
|
3 093
+4%
|
3 350
+8%
|
3 122
-7%
|
3 942
+26%
|
4 430
+12%
|
4 117
-7%
|
4 062
-1%
|
3 149
-22%
|
2 462
-22%
|
2 309
-6%
|
1 989
-14%
|
1 847
-7%
|
1 827
-1%
|
2 048
+12%
|
2 255
+10%
|
2 438
+8%
|
2 896
+19%
|
3 310
+14%
|
3 741
+13%
|
4 247
+14%
|
4 335
+2%
|
4 310
-1%
|
4 367
+1%
|
4 198
-4%
|
4 241
+1%
|
4 014
-5%
|
3 069
-24%
|
2 699
-12%
|
2 376
-12%
|
2 699
+14%
|
3 676
+36%
|
4 271
+16%
|
5 293
+24%
|
5 815
+10%
|
7 116
+22%
|
8 118
+14%
|
|
Operating Income | |||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(1 033)
|
(1 134)
|
(1 250)
|
(1 325)
|
(1 427)
|
(1 506)
|
(1 618)
|
(1 783)
|
(1 946)
|
(2 087)
|
(2 206)
|
(2 275)
|
(2 307)
|
(2 346)
|
(2 311)
|
(2 254)
|
(2 185)
|
(2 114)
|
(2 081)
|
(2 101)
|
(2 203)
|
(2 338)
|
(2 449)
|
(2 564)
|
(2 633)
|
(2 692)
|
(2 761)
|
(2 806)
|
(2 898)
|
(2 967)
|
(2 696)
|
(2 638)
|
(2 651)
|
(2 591)
|
(2 839)
|
(2 871)
|
(2 785)
|
(2 833)
|
(2 898)
|
(3 029)
|
|
Selling, General & Administrative |
(122)
|
(132)
|
(142)
|
(146)
|
(144)
|
(154)
|
(165)
|
(175)
|
(185)
|
(187)
|
(184)
|
(194)
|
(190)
|
(177)
|
(169)
|
(160)
|
(170)
|
(184)
|
(187)
|
(187)
|
(192)
|
(237)
|
(292)
|
(338)
|
(375)
|
(380)
|
(386)
|
(405)
|
(421)
|
(428)
|
(401)
|
(392)
|
(393)
|
(393)
|
(427)
|
(439)
|
(459)
|
(505)
|
(536)
|
(578)
|
|
Research & Development |
(24)
|
(29)
|
(32)
|
(35)
|
(35)
|
(30)
|
(30)
|
(35)
|
(50)
|
(60)
|
(48)
|
(35)
|
(19)
|
(8)
|
(10)
|
(14)
|
(17)
|
(19)
|
(20)
|
(18)
|
(12)
|
(9)
|
(6)
|
(7)
|
(8)
|
(8)
|
(11)
|
(11)
|
(15)
|
(25)
|
(23)
|
(22)
|
(18)
|
(11)
|
(11)
|
(13)
|
(21)
|
(29)
|
(32)
|
(32)
|
|
Depreciation & Amortization |
(692)
|
(756)
|
(832)
|
(888)
|
(966)
|
(1 025)
|
(1 115)
|
(1 234)
|
(1 359)
|
(1 472)
|
(1 599)
|
(1 684)
|
(1 749)
|
(1 827)
|
(1 815)
|
(1 781)
|
(1 709)
|
(1 627)
|
(1 581)
|
(1 587)
|
(1 675)
|
(1 747)
|
(1 799)
|
(1 848)
|
(1 859)
|
(1 900)
|
(1 938)
|
(1 953)
|
(2 017)
|
(2 059)
|
(1 864)
|
(1 841)
|
(1 881)
|
(1 854)
|
(2 035)
|
(2 040)
|
(1 898)
|
(1 848)
|
(1 822)
|
(1 847)
|
|
Operations Maintenance |
(195)
|
(216)
|
(245)
|
(256)
|
(282)
|
(297)
|
(308)
|
(339)
|
(353)
|
(369)
|
(376)
|
(362)
|
(349)
|
(335)
|
(317)
|
(300)
|
(289)
|
(284)
|
(292)
|
(309)
|
(324)
|
(344)
|
(352)
|
(371)
|
(391)
|
(405)
|
(427)
|
(438)
|
(445)
|
(456)
|
(409)
|
(383)
|
(359)
|
(334)
|
(366)
|
(380)
|
(407)
|
(451)
|
(508)
|
(571)
|
|
Operating Income |
1 279
N/A
|
1 471
+15%
|
1 417
-4%
|
1 652
+17%
|
1 666
+1%
|
1 844
+11%
|
1 504
-18%
|
2 159
+44%
|
2 484
+15%
|
2 030
-18%
|
1 856
-9%
|
874
-53%
|
155
-82%
|
(38)
N/A
|
(322)
-751%
|
(407)
-26%
|
(358)
+12%
|
(66)
+82%
|
174
N/A
|
337
+94%
|
693
+105%
|
973
+40%
|
1 292
+33%
|
1 684
+30%
|
1 702
+1%
|
1 618
-5%
|
1 606
-1%
|
1 392
-13%
|
1 343
-3%
|
1 046
-22%
|
373
-64%
|
61
-84%
|
(276)
N/A
|
108
N/A
|
836
+677%
|
1 400
+67%
|
2 509
+79%
|
2 982
+19%
|
4 218
+41%
|
5 090
+21%
|
|
Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
(141)
|
(164)
|
(194)
|
(217)
|
(235)
|
(251)
|
(262)
|
(273)
|
(284)
|
(296)
|
(302)
|
(307)
|
(313)
|
(319)
|
(323)
|
(325)
|
(321)
|
(311)
|
(302)
|
(294)
|
(295)
|
(299)
|
(301)
|
(299)
|
(293)
|
(285)
|
(279)
|
(274)
|
(269)
|
(265)
|
(262)
|
(258)
|
(258)
|
(260)
|
(256)
|
(252)
|
(252)
|
(259)
|
(270)
|
(281)
|
|
Non-Reccuring Items |
14
|
(44)
|
(102)
|
(115)
|
(220)
|
(247)
|
(244)
|
(307)
|
(641)
|
(720)
|
(699)
|
(691)
|
(379)
|
(314)
|
(223)
|
(179)
|
45
|
68
|
(90)
|
(68)
|
(244)
|
(220)
|
(119)
|
(119)
|
(116)
|
(107)
|
(106)
|
(102)
|
(90)
|
(275)
|
(231)
|
(225)
|
(242)
|
(44)
|
(78)
|
(64)
|
(47)
|
(60)
|
(65)
|
(72)
|
|
Total Other Income |
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
3
|
3
|
4
|
4
|
4
|
4
|
3
|
3
|
2
|
2
|
1
|
1
|
1
|
(24)
|
(25)
|
(24)
|
(20)
|
|
Pre-Tax Income |
1 155
N/A
|
1 266
+10%
|
1 124
-11%
|
1 323
+18%
|
1 213
-8%
|
1 349
+11%
|
1 000
-26%
|
1 581
+58%
|
1 562
-1%
|
1 017
-35%
|
857
-16%
|
(121)
N/A
|
(535)
-342%
|
(669)
-25%
|
(865)
-29%
|
(909)
-5%
|
(633)
+30%
|
(306)
+52%
|
(216)
+30%
|
(23)
+89%
|
156
N/A
|
455
+192%
|
874
+92%
|
1 268
+45%
|
1 297
+2%
|
1 230
-5%
|
1 224
0%
|
1 020
-17%
|
987
-3%
|
510
-48%
|
(117)
N/A
|
(420)
-259%
|
(775)
-85%
|
(195)
+75%
|
504
N/A
|
1 085
+115%
|
2 186
+101%
|
2 638
+21%
|
3 858
+46%
|
4 716
+22%
|
|
Net Income | |||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(416)
|
(455)
|
(395)
|
(471)
|
(449)
|
(499)
|
(370)
|
(585)
|
(585)
|
(398)
|
(341)
|
21
|
181
|
249
|
325
|
342
|
233
|
105
|
71
|
(1)
|
(80)
|
(146)
|
(259)
|
(350)
|
(307)
|
(288)
|
(288)
|
(240)
|
(213)
|
(108)
|
39
|
103
|
169
|
36
|
(131)
|
(260)
|
(520)
|
(630)
|
(925)
|
(1 132)
|
|
Income from Continuing Operations |
739
|
811
|
729
|
852
|
764
|
850
|
630
|
996
|
977
|
619
|
516
|
(100)
|
(354)
|
(420)
|
(540)
|
(567)
|
(400)
|
(201)
|
(145)
|
(25)
|
76
|
309
|
615
|
919
|
990
|
942
|
936
|
780
|
775
|
401
|
(77)
|
(316)
|
(606)
|
(159)
|
373
|
825
|
1 666
|
2 007
|
2 934
|
3 584
|
|
Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(0)
|
1
|
2
|
4
|
6
|
9
|
7
|
4
|
1
|
(5)
|
(8)
|
(15)
|
(21)
|
|
Equity Earnings Affiliates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
|
Net Income (Common) |
739
N/A
|
811
+10%
|
729
-10%
|
852
+17%
|
764
-10%
|
850
+11%
|
630
-26%
|
996
+58%
|
977
-2%
|
619
-37%
|
516
-17%
|
(100)
N/A
|
(354)
-254%
|
(420)
-19%
|
(540)
-29%
|
(567)
-5%
|
(400)
+30%
|
(201)
+50%
|
(145)
+28%
|
(25)
+83%
|
789
N/A
|
1 023
+30%
|
1 329
+30%
|
1 633
+23%
|
988
-39%
|
941
-5%
|
936
-1%
|
780
-17%
|
776
0%
|
403
-48%
|
(73)
N/A
|
(311)
-326%
|
(597)
-92%
|
(152)
+75%
|
377
N/A
|
826
+119%
|
1 661
+101%
|
1 999
+20%
|
2 919
+46%
|
3 562
+22%
|
|
EPS (Diluted) |
1.99
N/A
|
2.2
+11%
|
1.97
-10%
|
2.3
+17%
|
2.06
-10%
|
2.3
+12%
|
1.7
-26%
|
2.69
+58%
|
2.63
-2%
|
1.68
-36%
|
1.39
-17%
|
-0.27
N/A
|
-0.96
-256%
|
-1.13
-18%
|
-1.46
-29%
|
-1.53
-5%
|
-1.08
+29%
|
-0.54
+50%
|
-0.39
+28%
|
-0.07
+82%
|
2.07
N/A
|
2.73
+32%
|
3.55
+30%
|
4.36
+23%
|
2.63
-40%
|
2.51
-5%
|
2.5
0%
|
2.1
-16%
|
2.1
N/A
|
1.1
-48%
|
-0.2
N/A
|
-0.86
-330%
|
-1.66
-93%
|
-0.42
+75%
|
1.04
N/A
|
2.27
+118%
|
4.56
+101%
|
5.52
+21%
|
8.08
+46%
|
9.85
+22%
|