CLARIVATE PLC
NYSE:CLVT

Watchlist Manager
CLARIVATE PLC Logo
CLARIVATE PLC
NYSE:CLVT
Watchlist
Price: 3.62 USD -3.72% Market Closed
Market Cap: 2.4B USD

Relative Value

The Relative Value of one CLVT stock under the Base Case scenario is hidden USD. Compared to the current market price of 3.62 USD, CLARIVATE PLC is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CLVT Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
93
vs Industry
47
Median 3Y
1.8
Median 5Y
2.4
Industry
1.3
Forward
1
vs History
vs Industry
27
Median 3Y
-3.7
Median 5Y
-5.6
Industry
18.8
Forward
5.4
vs History
93
vs Industry
67
Median 3Y
6.7
Median 5Y
8.8
Industry
12.7
vs History
9
vs Industry
30
Median 3Y
15.4
Median 5Y
5.8
Industry
17.4
vs History
93
vs Industry
86
Median 3Y
0.8
Median 5Y
0.9
Industry
2.5
vs History
95
vs Industry
24
Median 3Y
3.4
Median 5Y
4
Industry
1.4
Forward
2.6
vs History
93
vs Industry
34
Median 3Y
5.2
Median 5Y
6.2
Industry
3.4
vs History
92
vs Industry
48
Median 3Y
8.4
Median 5Y
9.5
Industry
9.7
Forward
6.4
vs History
50
vs Industry
14
Median 3Y
32.2
Median 5Y
36.6
Industry
12.5
Forward
60.7
vs History
92
vs Industry
40
Median 3Y
12.8
Median 5Y
14.8
Industry
11.7
vs History
88
vs Industry
19
Median 3Y
21.8
Median 5Y
24.5
Industry
13.8
vs History
92
vs Industry
75
Median 3Y
0.7
Median 5Y
0.8
Industry
1.8

Multiples Across Competitors

CLVT Competitors Multiples
CLARIVATE PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
CLARIVATE PLC
NYSE:CLVT
2.4B USD 1 -6 6.9 36
UK
Relx PLC
LSE:REL
55.6B GBP 5.8 28.9 16.7 21.2
CA
Thomson Reuters Corp
TSX:TRI
82.1B CAD 8.1 33.9 19.8 27.9
UK
IHS Markit Ltd
F:0M3
37.9B EUR 9.5 36.6 27 40.3
IE
Experian PLC
LSE:EXPN
30.4B GBP 5.1 29.7 159.9 226.4
US
Verisk Analytics Inc
NASDAQ:VRSK
30.8B USD 10.2 33.5 19.1 23.6
US
CoStar Group Inc
NASDAQ:CSGP
28.9B USD 9.5 1 423.5 199.4 -344.8
US
Equifax Inc
NYSE:EFX
25.9B USD 4.4 39.4 15.6 25
NL
Wolters Kluwer NV
AEX:WKL
21.2B EUR 3.5 18.8 12.5 16.4
US
Leidos Holdings Inc
NYSE:LDOS
23.9B USD 1.4 17 11.8 13.5
CH
SGS SA
SIX:SGSN
17.5B CHF 2.5 27.9 20.4 20.4
P/E Multiple
Earnings Growth PEG
UK
CLARIVATE PLC
NYSE:CLVT
Average P/E: 168.9
Negative Multiple: -6
N/A N/A
UK
Relx PLC
LSE:REL
28.9
14%
2.1
CA
Thomson Reuters Corp
TSX:TRI
33.9
1%
33.9
UK
I
IHS Markit Ltd
F:0M3
36.6
N/A N/A
IE
Experian PLC
LSE:EXPN
29.7
21%
1.4
US
Verisk Analytics Inc
NASDAQ:VRSK
33.5
8%
4.2
US
CoStar Group Inc
NASDAQ:CSGP
1 423.5
84%
16.9
US
Equifax Inc
NYSE:EFX
39.4
30%
1.3
NL
Wolters Kluwer NV
AEX:WKL
18.8
11%
1.7
US
Leidos Holdings Inc
NYSE:LDOS
17
10%
1.7
CH
SGS SA
SIX:SGSN
27.9
15%
1.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
CLARIVATE PLC
NYSE:CLVT
Average EV/EBITDA: 46.3
6.9
1%
6.9
UK
Relx PLC
LSE:REL
16.7
8%
2.1
CA
Thomson Reuters Corp
TSX:TRI
19.8
7%
2.8
UK
I
IHS Markit Ltd
F:0M3
27
N/A N/A
IE
Experian PLC
LSE:EXPN
159.9
10%
16
US
Verisk Analytics Inc
NASDAQ:VRSK
19.1
10%
1.9
US
CoStar Group Inc
NASDAQ:CSGP
199.4
95%
2.1
US
Equifax Inc
NYSE:EFX
15.6
12%
1.3
NL
Wolters Kluwer NV
AEX:WKL
12.5
7%
1.8
US
Leidos Holdings Inc
NYSE:LDOS
11.8
6%
2
CH
SGS SA
SIX:SGSN
20.4
10%
2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
CLARIVATE PLC
NYSE:CLVT
Average EV/EBIT: 45.1
36
-6%
N/A
UK
Relx PLC
LSE:REL
21.2
12%
1.8
CA
Thomson Reuters Corp
TSX:TRI
27.9
10%
2.8
UK
I
IHS Markit Ltd
F:0M3
40.3
N/A N/A
IE
Experian PLC
LSE:EXPN
226.4
14%
16.2
US
Verisk Analytics Inc
NASDAQ:VRSK
23.6
11%
2.1
US
CoStar Group Inc
NASDAQ:CSGP
Negative Multiple: -344.8
406%
N/A
US
Equifax Inc
NYSE:EFX
25
18%
1.4
NL
Wolters Kluwer NV
AEX:WKL
16.4
9%
1.8
US
Leidos Holdings Inc
NYSE:LDOS
13.5
8%
1.7
CH
SGS SA
SIX:SGSN
20.4
13%
1.6