Chipotle Mexican Grill Inc
NYSE:CMG

Watchlist Manager
Chipotle Mexican Grill Inc Logo
Chipotle Mexican Grill Inc
NYSE:CMG
Watchlist
Price: 37 USD 3.76%
Market Cap: 48.9B USD
Section:
 

Relative Value

The Relative Value of one CMG stock under the Base Case scenario is hidden USD. Compared to the current market price of 37 USD, Chipotle Mexican Grill Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CMG Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

4.2
P/S
P/S
Price to Sales
4.2
vs History
95
vs Industry
12
Median 3Y
6.3
Median 5Y
6.3
Industry
1.4
Forward
4.1
More Details
31.9
P/E
P/E
Price to Earnings
31.9
vs History
95
vs Industry
13
Median 3Y
50.8
Median 5Y
54.5
Industry
20.1
Forward
31.7
More Details
22.1
P/OCF
P/OCF
Price to OCF
22.1
vs History
95
vs Industry
8
Median 3Y
33.3
Median 5Y
35.4
Industry
9.7
More Details
31.2
P/FCFE
P/FCFE
Price to FCFE
31.2
vs History
95
vs Industry
14
Median 3Y
48.6
Median 5Y
53.3
Industry
18.5
More Details
15.2
P/B
P/B
Price to Book Value
15.2
vs History
95
vs Industry
2
Median 3Y
20
Median 5Y
20
Industry
2.1
More Details
4
EV/S
EV/S
Enterprise Value to Sales
4
vs History
95
vs Industry
14
Median 3Y
6.2
Median 5Y
6.2
Industry
1.9
Forward
4
More Details
13.1
EV/GP
EV/GP
Enterprise Value to Gross Profit
13.1
vs History
95
vs Industry
9
Median 3Y
18.6
Median 5Y
20.1
Industry
3.8
More Details
20.7
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
20.7
vs History
95
vs Industry
9
Median 3Y
32.1
Median 5Y
34.3
Industry
10.6
Forward
20.3
More Details
24.4
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
24.4
vs History
95
vs Industry
13
Median 3Y
38.6
Median 5Y
41.4
Industry
16.6
Forward
24.1
More Details
21.5
EV/OCF
EV/OCF
Enterprise Value to OCF
21.5
vs History
95
vs Industry
12
Median 3Y
32.7
Median 5Y
34.8
Industry
11.4
More Details
30.3
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
30.3
vs History
95
vs Industry
14
Median 3Y
47.6
Median 5Y
52.2
Industry
16.3
More Details
6.3
EV/IC
EV/IC
Enterprise Value to IC
6.3
vs History
95
vs Industry
4
Median 3Y
9.4
Median 5Y
8.4
Industry
1.3
More Details

Multiples Across Competitors

CMG Competitors Multiples
Chipotle Mexican Grill Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Chipotle Mexican Grill Inc
NYSE:CMG
49.1B USD 4.2 31.9 20.7 24.4
US
McDonald's Corp
NYSE:MCD
226.9B USD 8.6 27 18.5 21.8
JP
DD Holdings Co Ltd
TSE:3073
18.1T JPY 460.1 7 886.9 3 785.7 4 750.9
US
Starbucks Corp
NASDAQ:SBUX
96.9B USD 2.6 52.2 20.2 30.2
UK
Compass Group PLC
LSE:CPG
40.5B GBP 0.9 21.7 12 15.5
US
Yum! Brands Inc
NYSE:YUM
42.6B USD 5.3 29.4 19 20.4
CA
Restaurant Brands International Inc
NYSE:QSR
31.9B USD 3.4 34.6 16.4 18.5
IN
Eternal Ltd
NSE:ETERNAL
2.6T INR 8.1 1 373.5 428.3 -396
US
Darden Restaurants Inc
NYSE:DRI
22.1B USD 1.8 20.1 13.1 17.9
CN
MIXUE Group
HKEX:2097
155.5B HKD 0 0 0 0
CN
Yum China Holdings Inc
NYSE:YUMC
17.4B USD 1.5 19.2 8.8 11.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Chipotle Mexican Grill Inc
NYSE:CMG
Average EV/EBITDA: 434.3
20.7
8%
2.6
US
McDonald's Corp
NYSE:MCD
18.5
6%
3.1
JP
DD Holdings Co Ltd
TSE:3073
3 785.7
N/A N/A
US
Starbucks Corp
NASDAQ:SBUX
20.2
13%
1.6
UK
Compass Group PLC
LSE:CPG
12
17%
0.7
US
Yum! Brands Inc
NYSE:YUM
19
8%
2.4
CA
Restaurant Brands International Inc
NYSE:QSR
16.4
9%
1.8
IN
Eternal Ltd
NSE:ETERNAL
428.3
117%
3.7
US
Darden Restaurants Inc
NYSE:DRI
13.1
8%
1.6
CN
M
MIXUE Group
HKEX:2097
Not Available
18%
N/A
CN
Yum China Holdings Inc
NYSE:YUMC
8.8
9%
1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Chipotle Mexican Grill Inc
NYSE:CMG
Average EV/EBIT: 545.7
24.4
7%
3.5
US
McDonald's Corp
NYSE:MCD
21.8
7%
3.1
JP
DD Holdings Co Ltd
TSE:3073
4 750.9
N/A N/A
US
Starbucks Corp
NASDAQ:SBUX
30.2
18%
1.7
UK
Compass Group PLC
LSE:CPG
15.5
15%
1
US
Yum! Brands Inc
NYSE:YUM
20.4
8%
2.6
CA
Restaurant Brands International Inc
NYSE:QSR
18.5
8%
2.3
IN
Eternal Ltd
NSE:ETERNAL
Negative Multiple: -396 N/A N/A
US
Darden Restaurants Inc
NYSE:DRI
17.9
9%
2
CN
M
MIXUE Group
HKEX:2097
Not Available
19%
N/A
CN
Yum China Holdings Inc
NYSE:YUMC
11.9
9%
1.3

See Also

Summary
CMG intrinsic value, competitors valuation, and company profile.
DCF Valuation
CMG stock valuation using Discount Cash Flow valuation method.
Relative Valuation
CMG stock valuation using valuation multiples.
Wall Street Estimates
CMG price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
CMG stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 303,800+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.