Cohen & Steers Inc
NYSE:CNS
Income Statement
Earnings Waterfall
Cohen & Steers Inc
Revenue
|
486.3m
USD
|
Cost of Revenue
|
-53.3m
USD
|
Gross Profit
|
432.9m
USD
|
Operating Expenses
|
-273.1m
USD
|
Operating Income
|
159.8m
USD
|
Other Expenses
|
-32.1m
USD
|
Net Income
|
127.7m
USD
|
Income Statement
Cohen & Steers Inc
Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
298
N/A
|
299
+0%
|
305
+2%
|
314
+3%
|
325
+3%
|
330
+2%
|
329
0%
|
329
0%
|
325
-1%
|
328
+1%
|
342
+4%
|
352
+3%
|
360
+2%
|
366
+2%
|
369
+1%
|
379
+3%
|
384
+1%
|
385
+0%
|
387
+0%
|
381
-1%
|
381
0%
|
388
+2%
|
395
+2%
|
411
+4%
|
422
+3%
|
415
-2%
|
421
+1%
|
428
+2%
|
448
+5%
|
498
+11%
|
541
+9%
|
584
+8%
|
612
+5%
|
615
+1%
|
601
-2%
|
567
-6%
|
539
-5%
|
512
-5%
|
496
-3%
|
490
-1%
|
486
-1%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(35)
|
(34)
|
(35)
|
(36)
|
(37)
|
(37)
|
(36)
|
(36)
|
(36)
|
(36)
|
(39)
|
(53)
|
(44)
|
(48)
|
(50)
|
(53)
|
(53)
|
(52)
|
(52)
|
(50)
|
(50)
|
(52)
|
(52)
|
(55)
|
(57)
|
(55)
|
(56)
|
(57)
|
(59)
|
(65)
|
(71)
|
(76)
|
(93)
|
(93)
|
(89)
|
(83)
|
(63)
|
(58)
|
(56)
|
(54)
|
(53)
|
|
Gross Profit |
264
N/A
|
265
+0%
|
271
+2%
|
279
+3%
|
289
+4%
|
293
+2%
|
293
0%
|
292
0%
|
289
-1%
|
291
+1%
|
304
+4%
|
298
-2%
|
316
+6%
|
318
+1%
|
319
+0%
|
325
+2%
|
330
+2%
|
333
+1%
|
335
+0%
|
331
-1%
|
331
+0%
|
337
+2%
|
343
+2%
|
356
+4%
|
366
+3%
|
360
-2%
|
365
+2%
|
371
+2%
|
388
+5%
|
432
+11%
|
470
+9%
|
508
+8%
|
519
+2%
|
523
+1%
|
512
-2%
|
484
-5%
|
476
-2%
|
454
-5%
|
440
-3%
|
435
-1%
|
433
-1%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(150)
|
(150)
|
(152)
|
(157)
|
(160)
|
(163)
|
(163)
|
(165)
|
(167)
|
(167)
|
(174)
|
(163)
|
(173)
|
(173)
|
(169)
|
(171)
|
(174)
|
(178)
|
(181)
|
(184)
|
(186)
|
(190)
|
(195)
|
(196)
|
(213)
|
(209)
|
(212)
|
(215)
|
(270)
|
(289)
|
(302)
|
(248)
|
(260)
|
(262)
|
(262)
|
(268)
|
(266)
|
(264)
|
(267)
|
(271)
|
(273)
|
|
Selling, General & Administrative |
(145)
|
(145)
|
(147)
|
(152)
|
(155)
|
(158)
|
(158)
|
(159)
|
(161)
|
(161)
|
(167)
|
(159)
|
(166)
|
(166)
|
(164)
|
(166)
|
(170)
|
(173)
|
(177)
|
(180)
|
(182)
|
(185)
|
(190)
|
(191)
|
(208)
|
(205)
|
(207)
|
(210)
|
(204)
|
(224)
|
(237)
|
(243)
|
(256)
|
(258)
|
(258)
|
(264)
|
(261)
|
(260)
|
(263)
|
(267)
|
(268)
|
|
Depreciation & Amortization |
(6)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(6)
|
(7)
|
(7)
|
(7)
|
(4)
|
(7)
|
(6)
|
(5)
|
(4)
|
(4)
|
(5)
|
(5)
|
(5)
|
(5)
|
(4)
|
(4)
|
(4)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
|
Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(61)
|
(61)
|
(61)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Operating Income |
113
N/A
|
114
+1%
|
119
+4%
|
122
+2%
|
129
+6%
|
130
+1%
|
130
-1%
|
128
-2%
|
121
-5%
|
124
+2%
|
130
+5%
|
136
+4%
|
143
+5%
|
146
+2%
|
150
+3%
|
155
+3%
|
157
+1%
|
155
-1%
|
154
-1%
|
147
-4%
|
145
-1%
|
147
+1%
|
148
+1%
|
160
+8%
|
153
-4%
|
150
-2%
|
154
+2%
|
156
+2%
|
119
-24%
|
143
+21%
|
168
+17%
|
260
+55%
|
259
0%
|
261
+0%
|
250
-4%
|
216
-14%
|
210
-3%
|
190
-10%
|
173
-9%
|
164
-5%
|
160
-3%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
(1)
|
13
|
7
|
1
|
(4)
|
(8)
|
(8)
|
(14)
|
(14)
|
(10)
|
(6)
|
7
|
7
|
3
|
4
|
6
|
3
|
5
|
6
|
(4)
|
14
|
16
|
19
|
28
|
(8)
|
(4)
|
(6)
|
(1)
|
25
|
26
|
22
|
22
|
21
|
(14)
|
(19)
|
(18)
|
(20)
|
11
|
9
|
19
|
21
|
|
Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(61)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Other Income |
(1)
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
0
|
1
|
1
|
0
|
(0)
|
(1)
|
2
|
(1)
|
(3)
|
1
|
(2)
|
1
|
4
|
(1)
|
0
|
(1)
|
(2)
|
(1)
|
(2)
|
(2)
|
(0)
|
(0)
|
1
|
3
|
4
|
(1)
|
(3)
|
(5)
|
(7)
|
(3)
|
(2)
|
|
Pre-Tax Income |
112
N/A
|
128
+15%
|
126
-2%
|
122
-3%
|
124
+2%
|
121
-3%
|
121
0%
|
113
-6%
|
107
-5%
|
114
+7%
|
125
+9%
|
143
+15%
|
150
+5%
|
149
-1%
|
154
+3%
|
160
+4%
|
162
+1%
|
160
-1%
|
157
-2%
|
144
-8%
|
157
+9%
|
164
+5%
|
171
+4%
|
188
+10%
|
146
-22%
|
146
+0%
|
146
0%
|
93
-36%
|
142
+52%
|
167
+18%
|
190
+14%
|
282
+49%
|
281
0%
|
249
-11%
|
235
-6%
|
197
-16%
|
187
-5%
|
195
+4%
|
175
-10%
|
180
+3%
|
179
-1%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(44)
|
(46)
|
(46)
|
(46)
|
(47)
|
(48)
|
(49)
|
(48)
|
(47)
|
(49)
|
(52)
|
(51)
|
(52)
|
(53)
|
(56)
|
(77)
|
(73)
|
(68)
|
(61)
|
(34)
|
(37)
|
(37)
|
(37)
|
(41)
|
(31)
|
(32)
|
(34)
|
(18)
|
(22)
|
(27)
|
(33)
|
(56)
|
(61)
|
(55)
|
(52)
|
(47)
|
(48)
|
(50)
|
(44)
|
(44)
|
(44)
|
|
Income from Continuing Operations |
67
|
82
|
80
|
76
|
77
|
73
|
72
|
64
|
60
|
66
|
72
|
93
|
98
|
96
|
98
|
83
|
89
|
91
|
95
|
109
|
120
|
128
|
134
|
147
|
115
|
115
|
112
|
75
|
120
|
140
|
157
|
226
|
221
|
194
|
183
|
149
|
139
|
145
|
131
|
137
|
135
|
|
Income to Minority Interest |
5
|
(2)
|
(1)
|
(0)
|
(0)
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
(0)
|
1
|
(0)
|
(1)
|
(2)
|
2
|
4
|
4
|
(2)
|
(7)
|
(11)
|
(12)
|
8
|
5
|
6
|
1
|
(15)
|
(17)
|
(15)
|
(15)
|
(16)
|
16
|
20
|
22
|
25
|
(1)
|
1
|
(8)
|
(7)
|
|
Net Income (Common) |
72
N/A
|
79
+10%
|
79
0%
|
76
-5%
|
77
+2%
|
74
-4%
|
73
-1%
|
65
-11%
|
60
-7%
|
66
+10%
|
73
+10%
|
93
+28%
|
98
+5%
|
97
-1%
|
98
+1%
|
92
-6%
|
97
+5%
|
103
+7%
|
109
+6%
|
114
+5%
|
119
+4%
|
120
+1%
|
123
+3%
|
135
+9%
|
123
-9%
|
120
-2%
|
118
-2%
|
77
-35%
|
105
+37%
|
123
+17%
|
143
+16%
|
211
+48%
|
205
-3%
|
210
+3%
|
203
-3%
|
171
-16%
|
164
-4%
|
144
-12%
|
132
-9%
|
129
-2%
|
128
-1%
|
|
EPS (Diluted) |
1.61
N/A
|
1.76
+9%
|
1.75
-1%
|
1.65
-6%
|
1.68
+2%
|
1.61
-4%
|
1.58
-2%
|
1.41
-11%
|
1.31
-7%
|
1.42
+8%
|
1.56
+10%
|
2
+28%
|
2.09
+4%
|
2.06
-1%
|
2.08
+1%
|
1.95
-6%
|
2.04
+5%
|
2.17
+6%
|
2.29
+6%
|
2.4
+5%
|
2.5
+4%
|
2.49
0%
|
2.54
+2%
|
2.79
+10%
|
2.52
-10%
|
2.46
-2%
|
2.42
-2%
|
1.57
-35%
|
2.16
+38%
|
2.52
+17%
|
2.91
+15%
|
4.31
+48%
|
4.15
-4%
|
4.26
+3%
|
4.12
-3%
|
3.47
-16%
|
3.33
-4%
|
2.92
-12%
|
2.66
-9%
|
2.6
-2%
|
2.57
-1%
|