C

Coherent Corp
NYSE:COHR

Watchlist Manager
Coherent Corp
NYSE:COHR
Watchlist
Price: 57.165 USD -3.42%
Updated: May 31, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement
|
Revenue Breakdown

Cash Flow Statement

599.9m
-20%
Operating Cash Flow
Growth Rates:
1 Year
+27%
3 Years
+1%
5 Years
+217%
7 Years
+402%
10 Years
+485%
-347.5m
+5%
Investing Cash Flow
Growth Rates:
1 Year
+94%
3 Years
-98%
5 Years
-67%
7 Years
-99%
10 Years
-75%
657.1m
Financing Cash Flow
Growth Rates:
1 Year
-82%
3 Years
+4 495%
5 Years
+31 193%
7 Years
+402%
10 Years
+360%

Cash Flow Statement
Coherent Corp

Rotate your device to view
Cash Flow Statement
Currency: USD
Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023
Operating Cash Flow
Net Income
44
36
38
41
56
62
66
71
68
68
66
65
70
77
95
100
86
94
88
93
112
107
108
55
(72)
(90)
(67)
5
191
267
298
326
306
273
235
122
9
(38)
(260)
(288)
(272)
Depreciation & Amortization
48
51
53
55
53
53
53
53
54
56
57
58
59
60
64
68
72
77
81
84
87
90
92
97
157
172
221
259
244
274
270
275
279
284
287
364
463
551
682
673
641
Change in Deffered Taxes
(2)
(2)
(4)
(2)
(3)
(5)
(4)
(6)
(7)
(3)
1
3
9
2
(1)
(6)
5
(3)
1
2
(13)
(3)
(11)
(25)
(49)
(37)
(43)
(4)
8
(13)
(0)
(12)
(6)
(6)
(8)
(33)
(98)
(121)
(207)
(232)
(217)
Stock-Based Compensation
13
12
12
12
11
11
11
12
12
11
10
9
8
10
12
13
14
15
15
14
17
20
22
34
47
55
68
69
72
74
71
79
74
74
73
104
121
139
149
141
132
Other Non-Cash Items
14
11
13
14
12
14
14
12
13
11
9
9
4
5
10
10
16
15
13
12
14
17
34
51
78
101
110
139
142
127
110
82
69
80
92
114
157
167
294
287
269
Cash Taxes Paid
15
14
17
17
14
14
13
13
15
17
19
20
20
22
24
24
26
23
21
21
23
25
26
29
37
40
40
45
39
59
0
53
52
35
50
53
59
79
90
90
96
Cash Interest Paid
3
3
4
5
5
4
4
4
3
3
3
4
4
5
0
5
5
5
0
5
6
7
0
6
27
46
62
68
51
34
0
19
20
24
57
95
168
224
283
304
315
Change in Working Capital
(1)
12
(4)
(36)
(28)
(11)
(0)
21
15
(7)
(9)
(15)
(22)
(24)
(49)
(61)
(59)
(28)
(21)
(24)
(11)
(49)
(45)
(44)
32
40
76
58
12
(30)
(103)
(178)
(189)
(228)
(192)
(126)
(58)
29
125
314
179
Cash from Operating Activities
103
N/A
108
+5%
96
-12%
72
-25%
89
+24%
113
+27%
129
+15%
151
+16%
142
-6%
125
-12%
123
-2%
120
-2%
119
-1%
120
+1%
119
-1%
112
-6%
120
+7%
154
+29%
161
+4%
168
+4%
190
+13%
162
-15%
179
+11%
134
-25%
147
+9%
185
+26%
297
+61%
457
+54%
597
+31%
624
+5%
574
-8%
492
-14%
459
-7%
404
-12%
413
+2%
441
+7%
473
+7%
590
+25%
634
+7%
753
+19%
600
-20%
Investing Cash Flow
Capital Expenditures
(26)
(29)
(29)
(44)
(47)
(49)
(52)
(40)
(40)
(45)
(58)
(79)
(97)
(125)
(139)
(146)
(158)
(156)
(153)
(152)
(150)
(145)
(137)
(127)
(143)
(137)
(141)
(149)
(140)
(138)
(146)
(160)
(169)
(237)
(314)
(406)
(459)
(461)
(436)
(359)
(344)
Other Items
(172)
(175)
(178)
(82)
(2)
0
0
0
0
(119)
(77)
(77)
(77)
43
(39)
(118)
(171)
(172)
(132)
(102)
(58)
(88)
(87)
(1 076)
(1 066)
(1 038)
(1 039)
(36)
(35)
(35)
(27)
10
8
3
(6)
(5 495)
(5 497)
(5 491)
(5 493)
(5)
(4)
Cash from Investing Activities
(198)
N/A
(203)
-2%
(207)
-2%
(126)
+39%
(49)
+61%
(49)
+0%
(52)
-7%
(40)
+23%
(40)
+1%
(163)
-311%
(135)
+17%
(156)
-15%
(174)
-12%
(82)
+53%
(177)
-116%
(264)
-49%
(329)
-24%
(327)
+0%
(285)
+13%
(254)
+11%
(208)
+18%
(233)
-12%
(224)
+4%
(1 203)
-437%
(1 209)
-1%
(1 175)
+3%
(1 179)
0%
(185)
+84%
(175)
+5%
(173)
+1%
(173)
0%
(151)
+13%
(161)
-7%
(234)
-45%
(320)
-37%
(5 901)
-1 743%
(5 955)
-1%
(5 952)
+0%
(5 929)
+0%
(365)
+94%
(348)
+5%
Financing Cash Flow
Net Issuance of Common Stock
(4)
(7)
(16)
(22)
(28)
(17)
(8)
(9)
(3)
2
3
10
16
17
15
312
309
305
306
12
10
9
7
5
2
3
12
930
953
1 710
1 702
789
768
18
18
1 418
1 417
1 422
1 424
32
33
Net Issuance of Debt
159
142
128
26
(70)
(75)
(66)
(74)
(66)
75
60
87
118
17
104
(127)
(87)
(117)
(192)
120
5
45
15
1 317
1 291
1 245
1 256
(896)
(874)
(944)
(926)
(186)
838
913
913
3 644
2 550
2 487
2 381
(352)
(307)
Cash Paid for Dividends
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(7)
(13)
(20)
(34)
(35)
(35)
(35)
(21)
(28)
(28)
(28)
0
(14)
Other
(12)
(12)
(13)
(2)
(2)
(4)
(3)
(4)
(4)
(2)
(1)
(3)
(3)
(4)
(8)
(18)
(18)
(17)
(17)
(10)
(13)
(13)
(17)
(84)
(88)
(88)
(95)
(64)
(58)
(82)
(81)
(52)
(58)
(39)
(34)
(229)
(232)
(228)
(224)
(28)
946
Cash from Financing Activities
143
N/A
123
-14%
99
-19%
2
-98%
(100)
N/A
(95)
+4%
(76)
+20%
(87)
-14%
(73)
+16%
75
N/A
62
-18%
94
+53%
131
+39%
29
-78%
112
+281%
168
+50%
204
+22%
171
-16%
97
-43%
122
+26%
2
-98%
41
+1 852%
5
-88%
1 239
+25 176%
1 206
-3%
1 160
-4%
1 174
+1%
(30)
N/A
14
N/A
671
+4 592%
676
+1%
517
-24%
1 514
+193%
858
-43%
863
+1%
4 812
+458%
3 708
-23%
3 654
-1%
3 554
-3%
(377)
N/A
657
N/A
Change in Cash
Effect of Foreign Exchange Rates
3
2
2
2
2
1
(2)
(6)
(8)
(4)
(4)
(2)
(7)
(7)
1
6
13
18
2
(6)
(8)
(11)
(2)
(2)
4
(2)
(4)
2
22
25
22
18
4
38
34
(8)
43
14
(4)
29
(7)
Net Change in Cash
50
N/A
30
-40%
(11)
N/A
(50)
-364%
(58)
-16%
(31)
+46%
(1)
+97%
18
N/A
22
+22%
33
+47%
45
+38%
57
+26%
69
+23%
60
-13%
54
-11%
21
-60%
8
-61%
16
+90%
(25)
N/A
30
N/A
(24)
N/A
(42)
-73%
(42)
N/A
168
N/A
147
-13%
167
+14%
288
+73%
244
-15%
457
+87%
1 147
+151%
1 099
-4%
876
-20%
1 815
+107%
1 065
-41%
991
-7%
(656)
N/A
(1 732)
-164%
(1 695)
+2%
(1 745)
-3%
41
N/A
903
+2 118%
Free Cash Flow
Free Cash Flow
76
N/A
79
+4%
66
-16%
28
-58%
43
+52%
64
+51%
77
+20%
111
+43%
102
-7%
80
-22%
65
-19%
42
-36%
23
-46%
(4)
N/A
(20)
-352%
(34)
-73%
(39)
-13%
(2)
+95%
8
N/A
16
+107%
39
+150%
16
-58%
41
+152%
7
-83%
4
-49%
48
+1 225%
157
+229%
308
+97%
457
+48%
486
+6%
428
-12%
332
-22%
290
-13%
167
-43%
99
-41%
35
-65%
15
-58%
129
+768%
198
+54%
394
+99%
256
-35%

See Also

Summary
COHR intrinsic value, competitors valuation, and company profile.
DCF Valuation
COHR stock valuation using Discount Cash Flow valuation method.
Relative Valuation
COHR stock valuation using valuation multiples.
Wall Street Estimates
COHR price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
COHR stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 142,500+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.