First Time Loading...

Cooper Companies Inc
NYSE:COO

Watchlist Manager
Cooper Companies Inc Logo
Cooper Companies Inc
NYSE:COO
Watchlist
Price: 97.9 USD 2.02% Market Closed
Updated: May 16, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement
|
Revenue Breakdown

Balance Sheet

12B
+3%
Assets
Growth Rates:
1 Year
+4%
3 Years
+35%
5 Years
+91%
7 Years
+158%
10 Years
+286%
4.3B
+6%
Liabilities
Growth Rates:
1 Year
+3%
3 Years
+48%
5 Years
+51%
7 Years
+136%
10 Years
+538%
7.7B
+2%
Equity
Growth Rates:
1 Year
+5%
3 Years
+28%
5 Years
+125%
7 Years
+173%
10 Years
+216%

Balance Sheet Decomposition
Cooper Companies Inc

12B
Assets
4.3B
Liabilities
12B
Assets
4.3B
Liabilities
Current Assets 1.8B
Cash & Short-Term Investments 135.2m
Receivables 651m
Other Current Assets 1B
Non-Current Assets 10.2B
PP&E 1.7B
Intangibles 5.6B
Other Non-Current Assets 2.9B
Current Liabilities 964.9m
Accounts Payable 202.3m
Accrued Liabilities 178.7m
Short-Term Debt 45.1m
Other Current Liabilities 538.8m
Non-Current Liabilities 3.4B
Long-Term Debt 2.7B
Other Non-Current Liabilities 646.4m

Balance Sheet
Cooper Companies Inc

Rotate your device to view
Balance Sheet
Currency: USD
Oct-2014 Oct-2015 Oct-2016 Oct-2017 Oct-2018 Oct-2019 Oct-2020 Oct-2021 Oct-2022 Oct-2023
Assets
Cash & Cash Equivalents
25
16
101
89
78
89
116
96
138
121
Cash Equivalents
25
16
101
89
78
89
116
96
138
121
Total Receivables
276
283
291
317
375
435
435
515
558
610
Accounts Receivables
276
283
291
317
375
435
435
515
558
610
Other Receivables
0
0
0
0
0
0
0
0
0
0
Inventory
382
420
418
454
469
507
570
586
629
736
Other Current Assets
109
122
127
94
170
132
153
269
209
239
Total Current Assets
792
841
937
953
1 091
1 163
1 274
1 465
1 534
1 705
PP&E Net
937
967
878
910
976
1 132
1 542
1 605
1 663
1 874
PP&E Gross
937
967
878
910
976
1 132
1 542
1 605
1 663
1 874
Accumulated Depreciation
589
684
726
847
954
1 062
1 193
1 308
1 387
1 553
Intangible Assets
454
411
441
505
1 521
1 405
1 289
1 272
1 885
1 710
Goodwill
2 221
2 197
2 165
2 355
2 392
2 429
2 447
2 574
3 610
3 625
Other Long-Term Assets
55
43
58
136
133
145
185
2 691
2 801
2 745
Other Assets
2 221
2 197
2 165
2 355
2 392
2 429
2 447
2 574
3 610
3 625
Total Assets
4 458
N/A
4 460
+0%
4 479
+0%
4 859
+8%
6 113
+26%
6 275
+3%
6 738
+7%
9 606
+43%
11 492
+20%
11 659
+1%
Liabilities
Accounts Payable
116
117
107
142
146
150
176
161
249
262
Accrued Liabilities
68
67
78
84
94
105
152
184
188
213
Short-Term Debt
0
240
0
23
37
64
59
83
396
44
Current Portion of Long-Term Debt
102
4
226
0
0
500
350
0
17
1
Other Current Liabilities
156
141
132
147
259
292
267
303
431
449
Total Current Liabilities
442
569
543
396
537
1 111
1 004
732
1 280
969
Long-Term Debt
1 281
1 105
1 107
1 149
1 986
1 263
1 384
1 396
2 351
2 524
Deferred Income Tax
70
31
38
39
31
28
26
24
150
102
Minority Interest
19
6
0
0
0
0
0
0
0
0
Other Liabilities
77
81
95
99
252
245
499
512
537
514
Total Liabilities
1 889
N/A
1 792
-5%
1 783
-1%
1 683
-6%
2 805
+67%
2 646
-6%
2 913
+10%
2 664
-9%
4 318
+62%
4 108
-5%
Equity
Common Stock
5
5
5
5
5
5
5
5
5
5
Retained Earnings
1 579
1 779
2 046
2 434
2 576
3 026
3 262
6 202
6 585
6 876
Additional Paid In Capital
1 387
1 435
1 494
1 527
1 572
1 615
1 647
1 715
1 766
1 833
Unrealized Security Profit/Loss
0
0
0
0
0
0
0
0
0
0
Treasury Stock
295
360
360
415
415
571
617
640
715
710
Other Equity
106
192
490
375
431
447
472
341
467
454
Total Equity
2 570
N/A
2 668
+4%
2 696
+1%
3 176
+18%
3 308
+4%
3 628
+10%
3 825
+5%
6 942
+82%
7 175
+3%
7 551
+5%
Total Liabilities & Equity
4 458
N/A
4 460
+0%
4 479
+0%
4 859
+8%
6 113
+26%
6 275
+3%
6 738
+7%
9 606
+43%
11 492
+20%
11 659
+1%
Shares Outstanding
Common Shares Outstanding
48
48
49
49
49
49
49
49
49
50

See Also

Summary
COO intrinsic value, competitors valuation, and company profile.
DCF Valuation
COO stock valuation using Discount Cash Flow valuation method.
Relative Valuation
COO stock valuation using valuation multiples.
Wall Street Estimates
COO price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
COO stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 137,800+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.