First Time Loading...

Coursera Inc
NYSE:COUR

Watchlist Manager
Coursera Inc Logo
Coursera Inc
NYSE:COUR
Watchlist
Price: 14.05 USD -0.14% Market Closed
Updated: Mar 28, 2024

Relative Value

The Relative Value of one COUR stock under the Base Case scenario is 15.7 USD. Compared to the current market price of 14.05 USD, Coursera Inc is Undervalued by 11%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

COUR Relative Value
Base Case
15.7 USD
Undervaluation 11%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
78
vs Industry
19
Median 3Y
4.6
Median 5Y
4.6
Industry
1.3
Forward
2.9
vs History
vs Industry
Median 3Y
-18.8
Median 5Y
-18.8
Industry
17.2
Forward
82.7
vs History
31
vs Industry
2
Median 3Y
-64.9
Median 5Y
-64.9
Industry
8.8
vs History
7
vs Industry
1
Median 3Y
-161.7
Median 5Y
-161.7
Industry
12.3
vs History
57
vs Industry
22
Median 3Y
4
Median 5Y
4
Industry
1.8
vs History
71
vs Industry
29
Median 3Y
3.4
Median 5Y
3.4
Industry
1.5
Forward
1.9
vs History
65
vs Industry
29
Median 3Y
5.9
Median 5Y
5.9
Industry
3.1
vs History
vs Industry
Median 3Y
-13.5
Median 5Y
-13.5
Industry
8.4
Forward
48.2
vs History
vs Industry
Median 3Y
-11.9
Median 5Y
-11.9
Industry
11.9
Forward
183.1
vs History
31
vs Industry
5
Median 3Y
-40.7
Median 5Y
-40.7
Industry
9
vs History
7
vs Industry
2
Median 3Y
-101.4
Median 5Y
-101.4
Industry
11.9
vs History
57
vs Industry
3
Median 3Y
17.5
Median 5Y
17.5
Industry
1.2

Multiples Across Competitors

COUR Competitors Multiples
Coursera Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Coursera Inc
NYSE:COUR
2.2B USD 3.4 -18.7 -11.7 -9.9
ZA
Advtech Ltd
JSE:ADH
15.7B Zac 0 0 0 0
CN
New Oriental Education & Technology Group Inc
NYSE:EDU
14.6B USD 4.1 47.9 30.7 30.7
US
Duolingo Inc
NASDAQ:DUOL
9.4B USD 17.7 584.9 -1 484.6 -669.4
CN
TAL Education Group
NYSE:TAL
7.2B USD 5.4 -102.1 -39.2 -39.2
ZA
Curro Holdings Ltd
JSE:COH
6.6B Zac 0 0 0 0
US
Bright Horizons Family Solutions Inc
NYSE:BFAM
6.6B USD 2.7 88.8 26.3 43.4
US
Grand Canyon Education Inc
NASDAQ:LOPE
4.1B USD 4.2 19.8 13.6 15.3
ZA
Stadio Holdings Ltd
JSE:SDO
4B Zac 0 0 0 0
US
PowerSchool Holdings Inc
NYSE:PWSC
3.5B USD 5 -111 26.6 147.9
US
Graham Holdings Co
NYSE:GHC
3.4B USD 0.8 16.6 8.2 19.6
EV/EBITDA Multiple
EBITDA Growth
US
Coursera Inc
NYSE:COUR
Average EV/EBITDA: 21.1
Negative Multiple: -11.7
N/A
ZA
A
Advtech Ltd
JSE:ADH
Not Available
40%
CN
New Oriental Education & Technology Group Inc
NYSE:EDU
30.7
260%
US
Duolingo Inc
NASDAQ:DUOL
Negative Multiple: -1 484.6 N/A
CN
TAL Education Group
NYSE:TAL
Negative Multiple: -39.2
204%
ZA
C
Curro Holdings Ltd
JSE:COH
Not Available N/A
US
Bright Horizons Family Solutions Inc
NYSE:BFAM
26.3
84%
US
Grand Canyon Education Inc
NASDAQ:LOPE
13.6
N/A
ZA
S
Stadio Holdings Ltd
JSE:SDO
Not Available N/A
US
PowerSchool Holdings Inc
NYSE:PWSC
26.6
124%
US
Graham Holdings Co
NYSE:GHC
8.2
5%

See Also

Discover More