CorePoint Lodging Inc
NYSE:CPLG
Balance Sheet
Balance Sheet Decomposition
CorePoint Lodging Inc
Non-Current Assets | 1.5B |
PP&E | 1.3B |
Intangibles | 4m |
Other Non-Current Assets | 251m |
Non-Current Liabilities | 651m |
Long-Term Debt | 552m |
Other Non-Current Liabilities | 99m |
Balance Sheet
CorePoint Lodging Inc
Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | ||
---|---|---|---|---|---|---|---|
Assets | |||||||
Cash & Cash Equivalents |
87
|
161
|
141
|
68
|
101
|
143
|
|
Cash Equivalents |
87
|
161
|
141
|
68
|
101
|
143
|
|
Total Receivables |
38
|
45
|
42
|
33
|
33
|
13
|
|
Accounts Receivables |
38
|
45
|
42
|
33
|
33
|
13
|
|
Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Current Assets |
36
|
30
|
0
|
0
|
0
|
0
|
|
PP&E Net |
2 624
|
2 457
|
2 458
|
2 300
|
1 932
|
1 555
|
|
PP&E Gross |
2 624
|
2 457
|
2 458
|
2 300
|
1 932
|
1 555
|
|
Accumulated Depreciation |
1 288
|
1 398
|
1 425
|
1 386
|
1 216
|
1 083
|
|
Intangible Assets |
178
|
177
|
5
|
5
|
4
|
4
|
|
Note Receivable |
0
|
0
|
0
|
0
|
0
|
5
|
|
Other Long-Term Assets |
0
|
0
|
289
|
3
|
10
|
8
|
|
Other Assets |
24
|
23
|
18
|
46
|
29
|
38
|
|
Total Assets |
2 986
N/A
|
2 893
-3%
|
2 953
+2%
|
2 455
-17%
|
2 109
-14%
|
1 766
-16%
|
|
Liabilities | |||||||
Accounts Payable |
28
|
38
|
0
|
0
|
0
|
0
|
|
Accrued Liabilities |
116
|
124
|
0
|
0
|
56
|
40
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
18
|
18
|
0
|
0
|
0
|
0
|
|
Other Current Liabilities |
0
|
0
|
0
|
12
|
37
|
28
|
|
Long-Term Debt |
1 695
|
1 682
|
992
|
1 029
|
930
|
825
|
|
Deferred Income Tax |
354
|
343
|
213
|
7
|
6
|
0
|
|
Minority Interest |
3
|
3
|
3
|
3
|
2
|
2
|
|
Other Liabilities |
30
|
29
|
855
|
11
|
18
|
16
|
|
Total Liabilities |
2 242
N/A
|
2 238
0%
|
2 128
-5%
|
1 161
-45%
|
1 074
-7%
|
911
-15%
|
|
Equity | |||||||
Common Stock |
1
|
1
|
1
|
1
|
1
|
1
|
|
Retained Earnings |
295
|
296
|
144
|
319
|
80
|
109
|
|
Additional Paid In Capital |
1 152
|
1 166
|
1 181
|
974
|
954
|
963
|
|
Treasury Stock |
108
|
210
|
212
|
0
|
0
|
0
|
|
Other Equity |
7
|
6
|
1
|
0
|
0
|
0
|
|
Total Equity |
744
N/A
|
655
-12%
|
825
+26%
|
1 294
+57%
|
1 035
-20%
|
855
-17%
|
|
Total Liabilities & Equity |
2 986
N/A
|
2 893
-3%
|
2 953
+2%
|
2 455
-17%
|
2 109
-14%
|
1 766
-16%
|
|
Shares Outstanding | |||||||
Common Shares Outstanding |
59
|
59
|
59
|
60
|
57
|
58
|