CooTek (Cayman) Inc
NYSE:CTK
Balance Sheet
Balance Sheet Decomposition
CooTek (Cayman) Inc
Current Assets | 50.8m |
Cash & Short-Term Investments | 18.3m |
Receivables | 21.5m |
Other Current Assets | 11.1m |
Non-Current Assets | 5.6m |
Long-Term Investments | 314k |
PP&E | 4.3m |
Intangibles | 249k |
Other Non-Current Assets | 780k |
Current Liabilities | 62m |
Accounts Payable | 27.8m |
Accrued Liabilities | 13.5m |
Short-Term Debt | 18.3m |
Other Current Liabilities | 2.5m |
Non-Current Liabilities | 426k |
Other Non-Current Liabilities | 426k |
Balance Sheet
CooTek (Cayman) Inc
Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | ||
---|---|---|---|---|---|---|---|
Assets | |||||||
Cash & Cash Equivalents |
41
|
27
|
85
|
60
|
25
|
18
|
|
Cash Equivalents |
41
|
27
|
85
|
60
|
25
|
18
|
|
Short-Term Investments |
0
|
0
|
0
|
1
|
0
|
0
|
|
Total Receivables |
5
|
14
|
26
|
31
|
38
|
21
|
|
Accounts Receivables |
3
|
11
|
23
|
27
|
28
|
21
|
|
Other Receivables |
2
|
3
|
3
|
4
|
9
|
0
|
|
Other Current Assets |
2
|
3
|
3
|
4
|
6
|
11
|
|
Total Current Assets |
48
|
44
|
113
|
96
|
68
|
51
|
|
PP&E Net |
1
|
2
|
4
|
6
|
5
|
4
|
|
PP&E Gross |
1
|
2
|
4
|
6
|
5
|
0
|
|
Accumulated Depreciation |
1
|
2
|
3
|
6
|
10
|
0
|
|
Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
|
Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
|
Long-Term Investments |
0
|
0
|
1
|
0
|
0
|
0
|
|
Other Long-Term Assets |
0
|
1
|
1
|
0
|
23
|
1
|
|
Total Assets |
49
N/A
|
46
-6%
|
118
+156%
|
102
-14%
|
97
-5%
|
56
-42%
|
|
Liabilities | |||||||
Accounts Payable |
4
|
5
|
25
|
38
|
76
|
28
|
|
Accrued Liabilities |
3
|
5
|
8
|
12
|
20
|
13
|
|
Short-Term Debt |
2
|
2
|
0
|
9
|
11
|
18
|
|
Current Portion of Long-Term Debt |
0
|
1
|
0
|
0
|
0
|
0
|
|
Other Current Liabilities |
1
|
1
|
1
|
4
|
3
|
2
|
|
Total Current Liabilities |
10
|
15
|
33
|
62
|
110
|
62
|
|
Long-Term Debt |
3
|
0
|
0
|
0
|
0
|
0
|
|
Other Liabilities |
0
|
0
|
1
|
1
|
1
|
0
|
|
Total Liabilities |
14
N/A
|
15
+10%
|
34
+130%
|
63
+84%
|
111
+76%
|
62
-44%
|
|
Equity | |||||||
Common Stock |
137
|
156
|
0
|
0
|
0
|
0
|
|
Retained Earnings |
101
|
127
|
117
|
154
|
201
|
215
|
|
Additional Paid In Capital |
1
|
1
|
205
|
195
|
194
|
211
|
|
Treasury Stock |
0
|
0
|
3
|
1
|
5
|
0
|
|
Other Equity |
1
|
1
|
1
|
1
|
2
|
2
|
|
Total Equity |
36
N/A
|
31
-13%
|
84
+168%
|
39
-54%
|
14
N/A
|
6
+57%
|
|
Total Liabilities & Equity |
49
N/A
|
46
-6%
|
118
+156%
|
102
-14%
|
97
-5%
|
56
-42%
|
|
Shares Outstanding | |||||||
Common Shares Outstanding |
3 196
|
3 196
|
3 180
|
3 116
|
3 047
|
3 047
|