Custom Truck One Source Inc
NYSE:CTOS
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
P/FCFE
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Valuation Scenarios
If P/FCFE returns to its Industry Average (29.6), the stock would be worth $-104.17 (1 131% downside from current price).
| Scenario | P/FCFE Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | -2.9 | $10.1 |
0%
|
| Industry Average | 29.6 | $-104.17 |
-1 131%
|
| Country Average | 21.9 | $-77.06 |
-863%
|
Forward P/FCFE
Today’s price vs future free cash flow to equity
Peer Comparison
| Market Cap | P/FCFE | P/E | ||||
|---|---|---|---|---|---|---|
| US |
|
Custom Truck One Source Inc
NYSE:CTOS
|
2.3B USD | -2.9 | -73.7 | |
| JP |
|
Mitsubishi Corp
TSE:8058
|
19.3T JPY | 14.1 | 26.5 | |
| JP |
|
Mitsui & Co Ltd
TSE:8031
|
16.5T JPY | 86.1 | 19.1 | |
| JP |
|
Itochu Corp
TSE:8001
|
15.7T JPY | 32.4 | 17 | |
| US |
|
United Rentals Inc
NYSE:URI
|
59.5B USD | 62.4 | 23.8 | |
| JP |
|
Marubeni Corp
TSE:8002
|
9.5T JPY | 40.3 | 18.5 | |
| US |
|
W W Grainger Inc
NYSE:GWW
|
54.5B USD | 56.5 | 31.9 | |
| US |
W
|
WW Grainger Inc
XMUN:GWW
|
46.7B EUR | 56.8 | 32 | |
| US |
|
Ferguson Enterprises Inc
NYSE:FERG
|
51.5B USD | 90.2 | 65.6 | |
| US |
|
Fastenal Co
NASDAQ:FAST
|
51.6B USD | 47.6 | 39.7 | |
| JP |
|
Sumitomo Corp
TSE:8053
|
8.2T JPY | 9.2 | 14.8 |
Market Distribution
| Min | 0 |
| 30th Percentile | 13.1 |
| Median | 21.9 |
| 70th Percentile | 36.5 |
| Max | 3 188 432.5 |
Other Multiples
Custom Truck One Source Inc
Glance View
Custom Truck One Source Inc. is a dynamic player in the specialty equipment industry, seamlessly blending its operations across a triad of core services: sales, rentals, and support of specialty trucks and equipment. Carved from a strategic vision of providing a one-stop solution, the company emerged as a leader in servicing the utilities and infrastructure sectors. Its operations include selling and leasing an impressively vast fleet composed of boom trucks, cranes, and specialized equipment tailored to the unique demands of telecommunications and electric utility customers. Through this integrative model, not only does the company address the immediate equipment needs of its clients, but it also ensures that their operational workflows remain uninterrupted. Custom Truck effectively positions itself as an indispensable partner, thereby solidifying a steady revenue stream fuelled by robust, long-term customer relationships. The company's business model thrives on the synergy between its rental and sales operations, augmented by its support services. By offering maintenance, customization, and repair options, Custom Truck enhances the lifespan and value proposition of its products, cultivating brand loyalty and trust. This full-circle service approach allows the company to capture diverse revenue channels while mitigating the fluctuations typical in cyclical market demands. Its centralized facilities host not only the equipment but also the technical expertise essential for tailoring solutions that meet varied customer needs. As a result, the harmonious interplay between its diversified offerings and value-added services not only defines Custom Truck One Source Inc.’s competitive edge but also strategically powers its financial performance and market resilience.