Custom Truck One Source Inc
NYSE:CTOS

Watchlist Manager
Custom Truck One Source Inc Logo
Custom Truck One Source Inc
NYSE:CTOS
Watchlist
Price: 10.1 USD 2.54% Market Closed
Market Cap: $2.3B

P/FCFE

-2.9
Current
51%
More Expensive
vs 3-y average of -1.9

Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.

P/FCFE
-2.9
=
Market Cap
$1.5B
/
Free Cash Flow to Equity
$-798.8m

Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.

P/FCFE
-2.9
=
Market Cap
$1.5B
/
Free Cash Flow to Equity
$-798.8m

Valuation Scenarios

Custom Truck One Source Inc is trading above its industry average

If P/FCFE returns to its Industry Average (29.6), the stock would be worth $-104.17 (1 131% downside from current price).

Statistics
Positive Scenarios
0/2
Maximum Downside
-1 131%
Maximum Upside
No Upside Scenarios
Average Downside
997%
Scenario P/FCFE Value Implied Price Upside/Downside
Current Multiple -2.9 $10.1
0%
Industry Average 29.6 $-104.17
-1 131%
Country Average 21.9 $-77.06
-863%

Forward P/FCFE
Today’s price vs future free cash flow to equity

Not enough data available to calculate forward P/FCFE

Peer Comparison

All Multiples
P/FCFE
P/E
All Countries
Close
Market Cap P/FCFE P/E
US
Custom Truck One Source Inc
NYSE:CTOS
2.3B USD -2.9 -73.7
JP
Mitsubishi Corp
TSE:8058
19.3T JPY 14.1 26.5
JP
Mitsui & Co Ltd
TSE:8031
16.5T JPY 86.1 19.1
JP
Itochu Corp
TSE:8001
15.7T JPY 32.4 17
US
United Rentals Inc
NYSE:URI
59.5B USD 62.4 23.8
JP
Marubeni Corp
TSE:8002
9.5T JPY 40.3 18.5
US
W W Grainger Inc
NYSE:GWW
54.5B USD 56.5 31.9
US
WW Grainger Inc
XMUN:GWW
46.7B EUR 56.8 32
US
Ferguson Enterprises Inc
NYSE:FERG
51.5B USD 90.2 65.6
US
Fastenal Co
NASDAQ:FAST
51.6B USD 47.6 39.7
JP
Sumitomo Corp
TSE:8053
8.2T JPY 9.2 14.8
P/E Multiple
Earnings Growth PEG
US
Custom Truck One Source Inc
NYSE:CTOS
Average P/E: 28.9
Negative Multiple: -73.7
N/A N/A
JP
Mitsubishi Corp
TSE:8058
26.5
5%
5.3
JP
Mitsui & Co Ltd
TSE:8031
19.1
5%
3.8
JP
Itochu Corp
TSE:8001
17
10%
1.7
US
United Rentals Inc
NYSE:URI
23.8
15%
1.6
JP
Marubeni Corp
TSE:8002
18.5
8%
2.3
US
W W Grainger Inc
NYSE:GWW
31.9
14%
2.3
US
W
WW Grainger Inc
XMUN:GWW
32
14%
2.3
US
Ferguson Enterprises Inc
NYSE:FERG
65.6
51%
1.3
US
Fastenal Co
NASDAQ:FAST
39.7
10%
4
JP
Sumitomo Corp
TSE:8053
14.8
6%
2.5

Market Distribution

Lower than 100% of companies in the United States of America
Percentile
0th
Based on 7 576 companies
0th percentile
-2.9
Low
0 — 13.1
Typical Range
13.1 — 36.5
High
36.5 —
Distribution Statistics
the United States of America
Min 0
30th Percentile 13.1
Median 21.9
70th Percentile 36.5
Max 3 188 432.5

Custom Truck One Source Inc
Glance View

Custom Truck One Source Inc. is a dynamic player in the specialty equipment industry, seamlessly blending its operations across a triad of core services: sales, rentals, and support of specialty trucks and equipment. Carved from a strategic vision of providing a one-stop solution, the company emerged as a leader in servicing the utilities and infrastructure sectors. Its operations include selling and leasing an impressively vast fleet composed of boom trucks, cranes, and specialized equipment tailored to the unique demands of telecommunications and electric utility customers. Through this integrative model, not only does the company address the immediate equipment needs of its clients, but it also ensures that their operational workflows remain uninterrupted. Custom Truck effectively positions itself as an indispensable partner, thereby solidifying a steady revenue stream fuelled by robust, long-term customer relationships. The company's business model thrives on the synergy between its rental and sales operations, augmented by its support services. By offering maintenance, customization, and repair options, Custom Truck enhances the lifespan and value proposition of its products, cultivating brand loyalty and trust. This full-circle service approach allows the company to capture diverse revenue channels while mitigating the fluctuations typical in cyclical market demands. Its centralized facilities host not only the equipment but also the technical expertise essential for tailoring solutions that meet varied customer needs. As a result, the harmonious interplay between its diversified offerings and value-added services not only defines Custom Truck One Source Inc.’s competitive edge but also strategically powers its financial performance and market resilience.

CTOS Intrinsic Value
7.81 USD
Overvaluation 23%
Intrinsic Value
Price $10.1
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett