Custom Truck One Source Inc
NYSE:CTOS

Watchlist Manager
Custom Truck One Source Inc Logo
Custom Truck One Source Inc
NYSE:CTOS
Watchlist
Price: 6.3985 USD 0.92% Market Closed
Market Cap: $1.4B

Relative Value

The Relative Value of one CTOS stock under the Base Case scenario is hidden USD. Compared to the current market price of 6.3985 USD, Custom Truck One Source Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CTOS Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

CTOS Competitors Multiples
Custom Truck One Source Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Custom Truck One Source Inc
NYSE:CTOS
1.4B USD 0.7 -59.5 9.7 28.7
JP
Mitsubishi Corp
TSE:8058
15.4T JPY 0.9 22.6 26.6 56.8
JP
Itochu Corp
TSE:8001
15.3T JPY 1.1 16.4 15.6 25.7
JP
Mitsui & Co Ltd
TSE:8031
14.3T JPY 1 15.7 22 37.5
US
United Rentals Inc
NYSE:URI
57.8B USD 3.6 22.8 9.9 17.4
JP
Marubeni Corp
TSE:8002
8.3T JPY 1 14.6 16.9 26.6
US
WW Grainger Inc
XMUN:GWW
42.4B EUR 2.8 28.7 22.1 24.4
US
W W Grainger Inc
NYSE:GWW
50.2B USD 2.8 29.1 19 20.9
US
Fastenal Co
NASDAQ:FAST
50B USD 6.1 39.9 27.3 30.2
US
Ferguson Enterprises Inc
NYSE:FERG
49B USD 1.6 25 17 19.4
JP
Sumitomo Corp
TSE:8053
7.5T JPY 1 12.4 15.7 24.8
P/E Multiple
Earnings Growth PEG
US
Custom Truck One Source Inc
NYSE:CTOS
Average P/E: 22.7
Negative Multiple: -59.5
N/A N/A
JP
Mitsubishi Corp
TSE:8058
22.6
2%
11.3
JP
Itochu Corp
TSE:8001
16.4
8%
2
JP
Mitsui & Co Ltd
TSE:8031
15.7
3%
5.2
US
United Rentals Inc
NYSE:URI
22.8
10%
2.3
JP
Marubeni Corp
TSE:8002
14.6
7%
2.1
US
W
WW Grainger Inc
XMUN:GWW
28.7
8%
3.6
US
W W Grainger Inc
NYSE:GWW
29.1
7%
4.2
US
Fastenal Co
NASDAQ:FAST
39.9
10%
4
US
Ferguson Enterprises Inc
NYSE:FERG
25
12%
2.1
JP
Sumitomo Corp
TSE:8053
12.4
5%
2.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Custom Truck One Source Inc
NYSE:CTOS
Average EV/EBIT: 28.4
28.7
15%
1.9
JP
Mitsubishi Corp
TSE:8058
56.8
N/A N/A
JP
Itochu Corp
TSE:8001
25.7
N/A N/A
JP
Mitsui & Co Ltd
TSE:8031
37.5
N/A N/A
US
United Rentals Inc
NYSE:URI
17.4
7%
2.5
JP
Marubeni Corp
TSE:8002
26.6
N/A N/A
US
W
WW Grainger Inc
XMUN:GWW
24.4
6%
4.1
US
W W Grainger Inc
NYSE:GWW
20.9
6%
3.5
US
Fastenal Co
NASDAQ:FAST
30.2
10%
3
US
Ferguson Enterprises Inc
NYSE:FERG
19.4
10%
1.9
JP
Sumitomo Corp
TSE:8053
24.8
N/A N/A