Custom Truck One Source Inc
NYSE:CTOS

Watchlist Manager
Custom Truck One Source Inc Logo
Custom Truck One Source Inc
NYSE:CTOS
Watchlist
Price: 6.57 USD 4.12% Market Closed
Market Cap: $1.5B

Multiples-Based Value

The Multiples-Based Value of one CTOS stock under the Base Case scenario is 12.98 USD. Compared to the current market price of 6.57 USD, Custom Truck One Source Inc is Undervalued by 49%.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CTOS Multiples-Based Value
Base Case
12.98 USD
Undervaluation 49%
Multiples-Based Value
Price $6.57
Worst Case
Base Case
Best Case

Multiples Across Competitors

CTOS Competitors Multiples
Custom Truck One Source Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Custom Truck One Source Inc
NYSE:CTOS
1.5B USD 0.8 -47.9 9.3 26.6
JP
Mitsubishi Corp
TSE:8058
20.3T JPY 1.1 27.8 29.3 55.1
JP
Mitsui & Co Ltd
TSE:8031
18.1T JPY 1.3 21 25.7 42.1
JP
Itochu Corp
TSE:8001
16.4T JPY 1.1 17.7 16.9 27.7
JP
Marubeni Corp
TSE:8002
9.8T JPY 1.2 19.3 23.5 41.6
US
Fastenal Co
NASDAQ:FAST
53.3B USD 6.5 42.3 28.9 32.1
US
W W Grainger Inc
NYSE:GWW
51.7B USD 2.9 30.3 19.4 21.3
US
WW Grainger Inc
XMUN:GWW
43.6B EUR 2.8 29.9 19.2 21.2
JP
Sumitomo Corp
TSE:8053
7.4T JPY 1 13.4 15.7 25.2
US
United Rentals Inc
NYSE:URI
46B USD 2.9 18.4 8.2 14.6
US
Ferguson Enterprises Inc
NYSE:FERG
45.5B USD 3.5 57.9 39 44.6
P/E Multiple
Earnings Growth PEG
US
Custom Truck One Source Inc
NYSE:CTOS
Average P/E: 27.8
Negative Multiple: -47.9
N/A N/A
JP
Mitsubishi Corp
TSE:8058
27.8
3%
9.3
JP
Mitsui & Co Ltd
TSE:8031
21
4%
5.3
JP
Itochu Corp
TSE:8001
17.7
9%
2
JP
Marubeni Corp
TSE:8002
19.3
7%
2.8
US
Fastenal Co
NASDAQ:FAST
42.3
10%
4.2
US
W W Grainger Inc
NYSE:GWW
30.3
14%
2.2
US
W
WW Grainger Inc
XMUN:GWW
29.9
14%
2.1
JP
Sumitomo Corp
TSE:8053
13.4
6%
2.2
US
United Rentals Inc
NYSE:URI
18.4
15%
1.2
US
Ferguson Enterprises Inc
NYSE:FERG
57.9
52%
1.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Custom Truck One Source Inc
NYSE:CTOS
Average EV/EBITDA: 21.4
9.3
N/A N/A
JP
Mitsubishi Corp
TSE:8058
29.3
4%
7.3
JP
Mitsui & Co Ltd
TSE:8031
25.7
7%
3.7
JP
Itochu Corp
TSE:8001
16.9
5%
3.4
JP
Marubeni Corp
TSE:8002
23.5
2%
11.8
US
Fastenal Co
NASDAQ:FAST
28.9
10%
2.9
US
W W Grainger Inc
NYSE:GWW
19.4
11%
1.8
US
W
WW Grainger Inc
XMUN:GWW
19.2
11%
1.7
JP
Sumitomo Corp
TSE:8053
15.7
3%
5.2
US
United Rentals Inc
NYSE:URI
8.2
9%
0.9
US
Ferguson Enterprises Inc
NYSE:FERG
39
48%
0.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Custom Truck One Source Inc
NYSE:CTOS
Average EV/EBIT: 32
26.6
12%
2.2
JP
Mitsubishi Corp
TSE:8058
55.1
N/A N/A
JP
Mitsui & Co Ltd
TSE:8031
42.1
N/A N/A
JP
Itochu Corp
TSE:8001
27.7
N/A N/A
JP
Marubeni Corp
TSE:8002
41.6
N/A N/A
US
Fastenal Co
NASDAQ:FAST
32.1
10%
3.2
US
W W Grainger Inc
NYSE:GWW
21.3
11%
1.9
US
W
WW Grainger Inc
XMUN:GWW
21.2
11%
1.9
JP
Sumitomo Corp
TSE:8053
25.2
N/A N/A
US
United Rentals Inc
NYSE:URI
14.6
10%
1.5
US
Ferguson Enterprises Inc
NYSE:FERG
44.6
50%
0.9
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett