First Time Loading...

Custom Truck One Source Inc
NYSE:CTOS

Watchlist Manager
Custom Truck One Source Inc Logo
Custom Truck One Source Inc
NYSE:CTOS
Watchlist
Price: 4.9 USD 1.24% Market Closed
Updated: May 3, 2024

Relative Value

The Relative Value of one CTOS stock under the Base Case scenario is 16.84 USD. Compared to the current market price of 4.9 USD, Custom Truck One Source Inc is Undervalued by 71%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CTOS Relative Value
Base Case
16.84 USD
Undervaluation 71%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
84
vs Industry
47
Median 3Y
1.1
Median 5Y
1
Industry
0.7
Forward
0.6
vs History
30
vs Industry
20
Median 3Y
22.5
Median 5Y
-5.5
Industry
13.8
Forward
17
vs History
vs Industry
5
Median 3Y
19.8
Median 5Y
13.7
Industry
8
vs History
vs Industry
Median 3Y
-4
Median 5Y
-4
Industry
13.5
vs History
55
vs Industry
40
Median 3Y
1.8
Median 5Y
1.6
Industry
1.2
vs History
92
vs Industry
30
Median 3Y
2
Median 5Y
2.5
Industry
0.9
Forward
1.3
vs History
87
vs Industry
33
Median 3Y
8.4
Median 5Y
10.5
Industry
4.2
vs History
82
vs Industry
46
Median 3Y
8.8
Median 5Y
8.6
Industry
8.7
Forward
5.7
vs History
87
vs Industry
28
Median 3Y
24
Median 5Y
24.6
Industry
11.2
Forward
11.6
vs History
vs Industry
3
Median 3Y
37.3
Median 5Y
36.7
Industry
9.1
vs History
vs Industry
Median 3Y
-10.5
Median 5Y
-10.7
Industry
10.6
vs History
95
vs Industry
44
Median 3Y
1.1
Median 5Y
1.2
Industry
0.9

Multiples Across Competitors

CTOS Competitors Multiples
Custom Truck One Source Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Custom Truck One Source Inc
NYSE:CTOS
1.2B USD 0.6 23.3 6.6 14.4
JP
Mitsubishi Corp
TSE:8058
14.6T JPY 0.7 15.9 12.8 22.9
JP
Mitsui & Co Ltd
TSE:8031
11.5T JPY 0.9 11.3 16.7 25.1
JP
Itochu Corp
TSE:8001
10.6T JPY 0.8 14.5 11.8 18.8
US
W W Grainger Inc
NYSE:GWW
45.3B USD 2.7 24.9 16.7 18.1
US
United Rentals Inc
NYSE:URI
44.4B USD 3.1 17.7 8.2 13.9
UK
Ferguson PLC
LSE:FERG
34.6B GBP 1.5 24.6 119.1 134.4
IN
Adani Enterprises Ltd
NSE:ADANIENT
3.4T INR 3.2 97.1 33.5 45.3
US
Fastenal Co
NASDAQ:FAST
39B USD 5.3 33.7 22.9 25.5
JP
Sumitomo Corp
TSE:8053
5.3T JPY 0.8 10.4 13 19.7
JP
Marubeni Corp
TSE:8002
4.9T JPY 0.7 10.8 13.1 20.9

See Also

Discover More