CURO Group Holdings Corp
NYSE:CURO
Cash Flow Statement
Cash Flow Statement
CURO Group Holdings Corp
Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | |||||||||||||||||||||||||||||
Net Income |
65
|
55
|
58
|
52
|
49
|
58
|
60
|
8
|
(22)
|
(18)
|
(19)
|
51
|
104
|
111
|
115
|
100
|
74
|
64
|
148
|
93
|
59
|
35
|
(96)
|
(28)
|
(186)
|
(246)
|
(280)
|
(329)
|
|
Depreciation & Amortization |
19
|
19
|
18
|
19
|
19
|
19
|
19
|
18
|
19
|
19
|
19
|
19
|
19
|
18
|
18
|
18
|
18
|
18
|
21
|
24
|
27
|
32
|
33
|
35
|
36
|
36
|
36
|
24
|
|
Change in Deffered Taxes |
(1)
|
(3)
|
(1)
|
(1)
|
9
|
8
|
13
|
13
|
2
|
(8)
|
(5)
|
(5)
|
(6)
|
18
|
7
|
11
|
12
|
(4)
|
(2)
|
(13)
|
(18)
|
(21)
|
(16)
|
(32)
|
(38)
|
(14)
|
(20)
|
8
|
|
Other Non-Cash Items |
254
|
285
|
293
|
325
|
349
|
366
|
392
|
492
|
572
|
586
|
609
|
538
|
488
|
502
|
442
|
365
|
303
|
223
|
85
|
154
|
181
|
243
|
467
|
349
|
508
|
480
|
437
|
433
|
|
Cash Taxes Paid |
44
|
48
|
38
|
26
|
27
|
24
|
24
|
26
|
16
|
13
|
9
|
2
|
2
|
2
|
(1)
|
13
|
(16)
|
0
|
0
|
0
|
35
|
0
|
0
|
0
|
16
|
0
|
0
|
0
|
|
Cash Interest Paid |
61
|
84
|
56
|
90
|
60
|
78
|
79
|
81
|
85
|
77
|
75
|
70
|
69
|
68
|
69
|
69
|
69
|
0
|
0
|
0
|
82
|
0
|
0
|
0
|
162
|
0
|
0
|
0
|
|
Change in Working Capital |
(8)
|
(344)
|
(344)
|
(404)
|
9
|
52
|
154
|
237
|
(36)
|
(28)
|
(9)
|
32
|
47
|
13
|
30
|
5
|
(1)
|
62
|
44
|
57
|
74
|
7
|
(28)
|
73
|
(36)
|
(58)
|
(28)
|
(129)
|
|
Cash from Operating Activities |
329
N/A
|
12
-96%
|
25
+103%
|
(9)
N/A
|
435
N/A
|
502
+15%
|
637
+27%
|
768
+21%
|
535
-30%
|
551
+3%
|
594
+8%
|
636
+7%
|
651
+2%
|
662
+2%
|
611
-8%
|
498
-18%
|
405
-19%
|
364
-10%
|
296
-19%
|
314
+6%
|
323
+3%
|
296
-8%
|
362
+22%
|
398
+10%
|
285
-29%
|
197
-31%
|
145
-26%
|
9
-94%
|
|
Investing Cash Flow | |||||||||||||||||||||||||||||
Capital Expenditures |
(16)
|
(17)
|
(18)
|
(14)
|
(10)
|
(8)
|
(6)
|
(10)
|
(14)
|
(16)
|
(18)
|
(15)
|
(14)
|
(15)
|
(13)
|
(13)
|
(11)
|
(10)
|
(13)
|
(18)
|
(24)
|
(32)
|
(39)
|
(44)
|
(46)
|
(44)
|
(45)
|
(20)
|
|
Other Items |
(282)
|
(10)
|
(12)
|
(11)
|
(423)
|
(477)
|
(624)
|
(853)
|
(607)
|
(626)
|
(633)
|
(565)
|
(531)
|
(525)
|
(341)
|
(274)
|
(244)
|
(330)
|
(284)
|
(372)
|
(900)
|
(915)
|
(1 277)
|
(1 225)
|
(732)
|
(539)
|
(344)
|
(332)
|
|
Cash from Investing Activities |
(298)
N/A
|
(27)
+91%
|
(30)
-13%
|
(25)
+16%
|
(433)
-1 604%
|
(485)
-12%
|
(630)
-30%
|
(863)
-37%
|
(621)
+28%
|
(642)
-3%
|
(650)
-1%
|
(580)
+11%
|
(545)
+6%
|
(539)
+1%
|
(354)
+34%
|
(287)
+19%
|
(255)
+11%
|
(340)
-33%
|
(298)
+12%
|
(391)
-31%
|
(924)
-136%
|
(948)
-3%
|
(1 315)
-39%
|
(1 269)
+3%
|
(778)
+39%
|
(583)
+25%
|
(389)
+33%
|
(351)
+10%
|
|
Financing Cash Flow | |||||||||||||||||||||||||||||
Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
81
|
94
|
94
|
93
|
12
|
(1)
|
(3)
|
(52)
|
(72)
|
(78)
|
(76)
|
(26)
|
(5)
|
1
|
(0)
|
(16)
|
(45)
|
(59)
|
(58)
|
(42)
|
(13)
|
1
|
1
|
1
|
|
Net Issuance of Debt |
65
|
(9)
|
(1)
|
8
|
83
|
78
|
64
|
244
|
28
|
74
|
78
|
(74)
|
(24)
|
24
|
36
|
(1)
|
31
|
28
|
32
|
127
|
584
|
711
|
866
|
878
|
550
|
431
|
367
|
277
|
|
Cash Paid for Dividends |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
(5)
|
(7)
|
(9)
|
(9)
|
(12)
|
(14)
|
(16)
|
(18)
|
(18)
|
(18)
|
(14)
|
(9)
|
(5)
|
(1)
|
|
Other |
(5)
|
(19)
|
(47)
|
(56)
|
(201)
|
(196)
|
(159)
|
(168)
|
(21)
|
(11)
|
(21)
|
(3)
|
(3)
|
(3)
|
(7)
|
(10)
|
(9)
|
(10)
|
(6)
|
(19)
|
(31)
|
(32)
|
(33)
|
(26)
|
(22)
|
(23)
|
(47)
|
10
|
|
Cash from Financing Activities |
59
N/A
|
(28)
N/A
|
(48)
-73%
|
(48)
+0%
|
(37)
+24%
|
(25)
+33%
|
(2)
+93%
|
169
N/A
|
19
-89%
|
61
+220%
|
55
-11%
|
(130)
N/A
|
(98)
+24%
|
(59)
+39%
|
(51)
+15%
|
(43)
+15%
|
7
N/A
|
10
+34%
|
13
+36%
|
78
+484%
|
491
+532%
|
602
+22%
|
757
+26%
|
792
+5%
|
501
-37%
|
400
-20%
|
316
-21%
|
287
-9%
|
|
Change in Cash | |||||||||||||||||||||||||||||
Effect of Foreign Exchange Rates |
(2)
|
(3)
|
(0)
|
2
|
8
|
3
|
1
|
(1)
|
(7)
|
(1)
|
(2)
|
(2)
|
2
|
(1)
|
(1)
|
1
|
1
|
2
|
2
|
1
|
3
|
4
|
4
|
(3)
|
(4)
|
(5)
|
(3)
|
3
|
|
Net Change in Cash |
89
N/A
|
(46)
N/A
|
(54)
-17%
|
(80)
-49%
|
(27)
+66%
|
(5)
+81%
|
7
N/A
|
74
+931%
|
(75)
N/A
|
(31)
+58%
|
(3)
+91%
|
(76)
-2 730%
|
10
N/A
|
63
+525%
|
206
+227%
|
169
-18%
|
158
-6%
|
35
-78%
|
13
-63%
|
2
-83%
|
(106)
N/A
|
(46)
+57%
|
(193)
-324%
|
(82)
+57%
|
4
N/A
|
8
+119%
|
69
+754%
|
(53)
N/A
|
|
Free Cash Flow | |||||||||||||||||||||||||||||
Free Cash Flow |
313
N/A
|
(5)
N/A
|
7
N/A
|
(23)
N/A
|
425
N/A
|
494
+16%
|
631
+28%
|
758
+20%
|
520
-31%
|
535
+3%
|
577
+8%
|
621
+8%
|
637
+3%
|
648
+2%
|
599
-8%
|
486
-19%
|
394
-19%
|
354
-10%
|
282
-20%
|
296
+5%
|
300
+1%
|
264
-12%
|
323
+22%
|
354
+10%
|
239
-33%
|
152
-36%
|
100
-35%
|
(11)
N/A
|