Camping World Holdings Inc
NYSE:CWH

Watchlist Manager
Camping World Holdings Inc Logo
Camping World Holdings Inc
NYSE:CWH
Watchlist
Price: 19.95 USD -2.78% Market Closed
Updated: May 22, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement
|
Revenue Breakdown

Balance Sheet

5B
+4%
Assets
Growth Rates:
1 Year
+8%
3 Years
+39%
5 Years
+37%
7 Years
+195%
10 Years
-
4.9B
+4%
Liabilities
Growth Rates:
1 Year
+9%
3 Years
+40%
5 Years
+35%
7 Years
+185%
10 Years
-
99m
-21%
Equity
Growth Rates:
1 Year
-25%
3 Years
+12%
5 Years
+309%
7 Years
-
10 Years
-

Balance Sheet Decomposition
Camping World Holdings Inc

5B
Assets
4.9B
Liabilities
5B
Assets
4.9B
Liabilities
Current Assets 2.4B
Cash & Short-Term Investments 29.7m
Receivables 254.5m
Other Current Assets 2.2B
Non-Current Assets 2.6B
PP&E 1.6B
Intangibles 748.7m
Other Non-Current Assets 189.7m
Current Liabilities 2.1B
Accounts Payable 205m
Accrued Liabilities 209.3m
Other Current Liabilities 1.6B
Non-Current Liabilities 2.9B
Long-Term Debt 1.7B
Other Non-Current Liabilities 1.2B

Balance Sheet
Camping World Holdings Inc

Rotate your device to view
Balance Sheet
Currency: USD
Dec-2014 Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022 Dec-2023
Assets
Cash & Cash Equivalents
111
92
114
224
139
148
166
267
130
40
Cash Equivalents
111
92
114
224
139
148
166
267
130
40
Total Receivables
72
78
88
126
139
127
132
159
163
188
Accounts Receivables
49
56
59
80
86
82
83
102
112
128
Other Receivables
23
22
29
46
53
45
48
58
50
60
Inventory
677
862
903
1 416
1 559
1 359
1 136
1 793
2 124
2 043
Other Current Assets
19
19
22
41
52
58
60
64
67
78
Total Current Assets
878
1 051
1 126
1 807
1 888
1 691
1 494
2 284
2 484
2 349
PP&E Net
202
150
131
198
360
1 122
1 137
1 350
1 501
1 574
PP&E Gross
202
150
0
198
360
1 122
1 137
1 350
1 501
1 574
Accumulated Depreciation
127
139
0
172
201
218
255
298
342
380
Intangible Assets
2
2
3
39
35
30
30
31
21
14
Goodwill
61
113
153
348
359
387
413
484
622
711
Other Long-Term Assets
20
23
42
175
164
147
182
224
173
197
Other Assets
61
113
153
348
359
387
413
484
622
711
Total Assets
1 163
N/A
1 338
+15%
1 456
+9%
2 567
+76%
2 807
+9%
3 376
+20%
3 256
-4%
4 373
+34%
4 800
+10%
4 846
+1%
Liabilities
Accounts Payable
51
57
69
126
145
107
149
137
128
134
Accrued Liabilities
60
78
78
102
125
189
200
252
210
213
Short-Term Debt
0
0
0
0
0
0
0
0
0
0
Current Portion of Long-Term Debt
464
651
633
984
899
862
537
1 032
1 355
1 410
Other Current Liabilities
73
78
89
119
137
138
150
178
180
191
Total Current Liabilities
648
863
868
1 331
1 305
1 296
1 036
1 598
1 872
1 948
Long-Term Debt
583
674
621
908
1 192
1 194
1 171
1 473
1 600
1 618
Minority Interest
0
0
114
21
12
127
36
76
100
90
Other Liabilities
170
96
110
257
277
1 045
1 059
1 067
1 081
1 066
Total Liabilities
1 400
N/A
1 633
+17%
1 486
-9%
2 517
+69%
2 762
+10%
3 409
+23%
3 230
-5%
4 215
+31%
4 652
+10%
4 721
+1%
Equity
Common Stock
0
0
0
0
0
0
0
1
1
1
Retained Earnings
237
295
0
8
3
83
22
190
221
185
Additional Paid In Capital
0
0
30
43
48
50
63
98
106
98
Treasury Stock
0
0
0
0
0
0
15
130
180
159
Other Equity
0
0
0
0
0
0
0
0
0
0
Total Equity
237
N/A
295
-25%
30
+90%
51
N/A
45
-12%
33
N/A
27
N/A
158
+490%
148
-7%
125
-16%
Total Liabilities & Equity
1 163
N/A
1 338
+15%
1 456
+9%
2 567
+76%
2 807
+9%
3 376
+20%
3 256
-4%
4 373
+34%
4 800
+10%
4 846
+1%
Shares Outstanding
Common Shares Outstanding
80
80
81
88
88
88
89
86
84
84

See Also

Summary
CWH intrinsic value, competitors valuation, and company profile.
DCF Valuation
CWH stock valuation using Discount Cash Flow valuation method.
Relative Valuation
CWH stock valuation using valuation multiples.
Wall Street Estimates
CWH price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
CWH stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 139,600+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.