CoreCivic Inc
NYSE:CXW

Watchlist Manager
CoreCivic Inc Logo
CoreCivic Inc
NYSE:CXW
Watchlist
Price: 20.58 USD 0.59% Market Closed
Market Cap: $2B

EV/GP

6.2
Current
6%
More Expensive
vs 3-y average of 5.8

Enterprise Value to Gross Profit (EV/GP) ratio compares a company`s total enterprise value to its gross profit. It shows how much investors are paying for each dollar of the company`s gross profit, including both equity and debt.

EV/GP
6.2
=
Enterprise Value
$3.1B
/
Gross Profit
$518.7m

Enterprise Value to Gross Profit (EV/GP) ratio compares a company`s total enterprise value to its gross profit. It shows how much investors are paying for each dollar of the company`s gross profit, including both equity and debt.

EV/GP
6.2
=
Enterprise Value
$3.1B
/
Gross Profit
$518.7m

Valuation Scenarios

CoreCivic Inc is trading above its 3-year average

If EV/GP returns to its 3-Year Average (5.8), the stock would be worth $19.43 (6% downside from current price).

Statistics
Positive Scenarios
1/4
Maximum Downside
-15%
Maximum Upside
+6%
Average Downside
5%
Scenario EV/GP Value Implied Price Upside/Downside
Current Multiple 6.2 $20.58
0%
3-Year Average 5.8 $19.43
-6%
5-Year Average 5.2 $17.56
-15%
Industry Average 5.9 $19.81
-4%
Country Average 6.5 $21.78
+6%

Forward EV/GP
Today’s price vs future gross profit

Not enough data available to calculate forward EV/GP

Peer Comparison

All Multiples
EV/GP
P/E
All Countries
Close
Market Cap EV/GP P/E
US
CoreCivic Inc
NYSE:CXW
2.1B USD 6.2 17.7
JP
Secom Co Ltd
TSE:9735
2.7T JPY 5.4 25
UK
Verisure PLC
STO:VSURE
10.9B EUR 8.7 -42.5
SE
Securitas AB
STO:SECU B
88.3B SEK 3.4 17.3
US
Brinks Co
NYSE:BCO
4.4B USD 5 22.1
JP
Sohgo Security Services Co Ltd
TSE:2331
572.7B JPY 3.1 17.2
SE
Loomis AB
STO:LOOMIS
28.6B SEK 3.6 18.1
US
Geo Group Inc
NYSE:GEO
2.6B USD 6.2 10
KR
S1 Corp
KRX:012750
2.9T KRW 3 16.3
AU
Threat Protect Australia Ltd
ASX:TPS
2.3B AUD 230.7 -148.7
ES
Prosegur Compania de Seguridad SA
MAD:PSG
1.4B EUR 2 12
P/E Multiple
Earnings Growth PEG
US
CoreCivic Inc
NYSE:CXW
Average P/E: 17.3
17.7
N/A N/A
JP
Secom Co Ltd
TSE:9735
25
10%
2.5
UK
Verisure PLC
STO:VSURE
Negative Multiple: -42.5 N/A N/A
SE
Securitas AB
STO:SECU B
17.3
17%
1
US
Brinks Co
NYSE:BCO
22.1
39%
0.6
JP
Sohgo Security Services Co Ltd
TSE:2331
17.2
15%
1.1
SE
Loomis AB
STO:LOOMIS
18.1
23%
0.8
US
Geo Group Inc
NYSE:GEO
10
N/A N/A
KR
S1 Corp
KRX:012750
16.3
12%
1.4
AU
Threat Protect Australia Ltd
ASX:TPS
Negative Multiple: -148.7 N/A N/A
ES
Prosegur Compania de Seguridad SA
MAD:PSG
12
11%
1.1

Market Distribution

In line with most companies in the United States of America
Percentile
47th
Based on 9 428 companies
47th percentile
6.2
Low
0 — 4.2
Typical Range
4.2 — 10.6
High
10.6 —
Distribution Statistics
the United States of America
Min 0
30th Percentile 4.2
Median 6.5
70th Percentile 10.6
Max 1 764 211.7

CoreCivic Inc
Glance View

In the complex landscape of corrections and detention services, CoreCivic Inc. stands as a pivotal player, weaving its business model around both the ownership and management of correctional, detention, and residential reentry facilities. Originally founded as Corrections Corporation of America in 1983, CoreCivic emerged as a trailblazer in the industry by pioneering the concept of private correctional facilities. The company operates on the principle of partnership, primarily with government agencies, providing a spectrum of services that range from operating full-scale prison facilities to overseeing specialized programming aimed at rehabilitating offenders. This unique positioning allows CoreCivic to meet the diverse needs of public-sector entities that are grappling with rising inmate populations and budget constraints. By leveraging its expertise and scale, CoreCivic presents itself as a cost-effective solution, enhancing the efficiency and quality of the correctional services offered. Revenue generation for CoreCivic is closely tied to government contracts, with the bulk of its income relying on the occupancy rates of its facilities. The company's financial health is intrinsically linked to the continuity and renewal of these contracts, making operational performance and compliance with contractual obligations critically important. Beyond traditional corrections management, CoreCivic has also diversified into real estate through CoreCivic Properties, where it leases properties to government agencies and other third parties. This strategic diversification amalgamates stability with potential growth, enabling the firm to tap into varied streams of income. Overall, CoreCivic monetizes its expertise in correctional management and real estate, thriving at the intersection of public need and fiscal prudence.

CXW Intrinsic Value
28.05 USD
Undervaluation 27%
Intrinsic Value
Price $20.58
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett