CoreCivic Inc
NYSE:CXW
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/GP
Enterprise Value to Gross Profit (EV/GP) ratio compares a company`s total enterprise value to its gross profit. It shows how much investors are paying for each dollar of the company`s gross profit, including both equity and debt.
Enterprise Value to Gross Profit (EV/GP) ratio compares a company`s total enterprise value to its gross profit. It shows how much investors are paying for each dollar of the company`s gross profit, including both equity and debt.
Valuation Scenarios
If EV/GP returns to its 3-Year Average (5.8), the stock would be worth $19.43 (6% downside from current price).
| Scenario | EV/GP Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 6.2 | $20.58 |
0%
|
| 3-Year Average | 5.8 | $19.43 |
-6%
|
| 5-Year Average | 5.2 | $17.56 |
-15%
|
| Industry Average | 5.9 | $19.81 |
-4%
|
| Country Average | 6.5 | $21.78 |
+6%
|
Forward EV/GP
Today’s price vs future gross profit
Peer Comparison
| Market Cap | EV/GP | P/E | ||||
|---|---|---|---|---|---|---|
| US |
|
CoreCivic Inc
NYSE:CXW
|
2.1B USD | 6.2 | 17.7 | |
| JP |
|
Secom Co Ltd
TSE:9735
|
2.7T JPY | 5.4 | 25 | |
| UK |
|
Verisure PLC
STO:VSURE
|
10.9B EUR | 8.7 | -42.5 | |
| SE |
|
Securitas AB
STO:SECU B
|
88.3B SEK | 3.4 | 17.3 | |
| US |
|
Brinks Co
NYSE:BCO
|
4.4B USD | 5 | 22.1 | |
| JP |
|
Sohgo Security Services Co Ltd
TSE:2331
|
572.7B JPY | 3.1 | 17.2 | |
| SE |
|
Loomis AB
STO:LOOMIS
|
28.6B SEK | 3.6 | 18.1 | |
| US |
|
Geo Group Inc
NYSE:GEO
|
2.6B USD | 6.2 | 10 | |
| KR |
|
S1 Corp
KRX:012750
|
2.9T KRW | 3 | 16.3 | |
| AU |
|
Threat Protect Australia Ltd
ASX:TPS
|
2.3B AUD | 230.7 | -148.7 | |
| ES |
|
Prosegur Compania de Seguridad SA
MAD:PSG
|
1.4B EUR | 2 | 12 |
Market Distribution
| Min | 0 |
| 30th Percentile | 4.2 |
| Median | 6.5 |
| 70th Percentile | 10.6 |
| Max | 1 764 211.7 |
Other Multiples
CoreCivic Inc
Glance View
In the complex landscape of corrections and detention services, CoreCivic Inc. stands as a pivotal player, weaving its business model around both the ownership and management of correctional, detention, and residential reentry facilities. Originally founded as Corrections Corporation of America in 1983, CoreCivic emerged as a trailblazer in the industry by pioneering the concept of private correctional facilities. The company operates on the principle of partnership, primarily with government agencies, providing a spectrum of services that range from operating full-scale prison facilities to overseeing specialized programming aimed at rehabilitating offenders. This unique positioning allows CoreCivic to meet the diverse needs of public-sector entities that are grappling with rising inmate populations and budget constraints. By leveraging its expertise and scale, CoreCivic presents itself as a cost-effective solution, enhancing the efficiency and quality of the correctional services offered. Revenue generation for CoreCivic is closely tied to government contracts, with the bulk of its income relying on the occupancy rates of its facilities. The company's financial health is intrinsically linked to the continuity and renewal of these contracts, making operational performance and compliance with contractual obligations critically important. Beyond traditional corrections management, CoreCivic has also diversified into real estate through CoreCivic Properties, where it leases properties to government agencies and other third parties. This strategic diversification amalgamates stability with potential growth, enabling the firm to tap into varied streams of income. Overall, CoreCivic monetizes its expertise in correctional management and real estate, thriving at the intersection of public need and fiscal prudence.