First Time Loading...

Darling Ingredients Inc
NYSE:DAR

Watchlist Manager
Darling Ingredients Inc Logo
Darling Ingredients Inc
NYSE:DAR
Watchlist
Price: 43.565 USD 2.17%
Updated: May 3, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement
|
Revenue Breakdown

Balance Sheet

11.1B
+2%
Assets
Growth Rates:
1 Year
+20%
3 Years
+97%
5 Years
+126%
7 Years
+135%
10 Years
+241%
6.5B
+0.4%
Liabilities
Growth Rates:
1 Year
+20%
3 Years
+137%
5 Years
+147%
7 Years
+137%
10 Years
+428%
4.6B
+5%
Equity
Growth Rates:
1 Year
+21%
3 Years
+59%
5 Years
+103%
7 Years
+133%
10 Years
+128%

Balance Sheet Decomposition
Darling Ingredients Inc

11.1B
Assets
6.5B
Liabilities
11.1B
Assets
6.5B
Liabilities
Current Assets 1.9B
Cash & Short-Term Investments 126.5m
Receivables 821.9m
Other Current Assets 907.3m
Non-Current Assets 9.2B
Long-Term Investments 2.3B
PP&E 3.1B
Intangibles 3.6B
Other Non-Current Assets 252.7m
Current Liabilities 998.1m
Accounts Payable 425.6m
Accrued Liabilities 496.3m
Other Current Liabilities 76.2m
Non-Current Liabilities 5.5B
Long-Term Debt 4.4B
Other Non-Current Liabilities 1.1B

Balance Sheet
Darling Ingredients Inc

Rotate your device to view
Balance Sheet
Currency: USD
Jan-2015 Jan-2016 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Jan-2021 Jan-2022 Dec-2022 Dec-2023
Assets
Cash & Cash Equivalents
109
157
115
107
107
73
82
69
127
127
Cash Equivalents
109
157
115
107
107
73
82
69
127
127
Total Receivables
432
383
396
396
392
410
409
470
695
822
Accounts Receivables
410
371
388
392
386
406
405
469
677
626
Other Receivables
22
12
8
5
7
3
4
1
19
196
Inventory
402
345
331
358
341
363
406
457
674
759
Other Current Assets
66
47
52
95
57
72
90
92
142
149
Total Current Assets
1 009
932
893
956
898
917
987
1 089
1 638
1 856
PP&E Net
1 574
1 508
1 516
1 646
1 688
1 927
2 010
1 996
2 648
3 141
PP&E Gross
1 574
1 508
1 516
1 646
1 688
1 927
2 010
1 996
2 648
3 141
Accumulated Depreciation
526
653
842
1 075
1 246
1 438
1 702
1 855
2 055
2 360
Intangible Assets
932
782
712
677
596
526
474
398
865
1 076
Goodwill
1 320
1 233
1 226
1 301
1 229
1 223
1 260
1 219
1 970
2 485
Long-Term Investments
203
247
293
302
410
689
805
1 349
1 926
2 252
Other Long-Term Assets
88
58
59
76
68
62
77
83
154
253
Other Assets
1 320
1 233
1 226
1 301
1 229
1 223
1 260
1 219
1 970
2 485
Total Assets
5 127
N/A
4 761
-7%
4 698
-1%
4 958
+6%
4 889
-1%
5 345
+9%
5 613
+5%
6 134
+9%
9 202
+50%
11 061
+20%
Liabilities
Accounts Payable
169
150
181
217
220
239
255
307
472
426
Accrued Liabilities
256
240
242
292
276
329
351
373
481
496
Short-Term Debt
0
0
0
0
0
0
0
0
0
0
Current Portion of Long-Term Debt
54
45
23
16
8
91
28
24
70
61
Other Current Liabilities
4
7
6
34
38
29
42
48
45
16
Total Current Liabilities
483
442
452
560
541
688
675
753
1 068
998
Long-Term Debt
2 098
1 886
1 728
1 698
1 667
1 558
1 481
1 439
3 315
4 366
Deferred Income Tax
379
361
346
267
231
248
276
363
482
498
Minority Interest
98
104
103
83
63
78
62
67
87
88
Other Liabilities
115
98
96
106
115
207
227
231
441
505
Total Liabilities
3 174
N/A
2 890
-9%
2 725
-6%
2 713
0%
2 616
-4%
2 779
+6%
2 721
-2%
2 853
+5%
5 393
+89%
6 456
+20%
Equity
Common Stock
2
2
2
2
2
2
2
2
2
2
Retained Earnings
672
751
853
981
1 088
1 400
1 697
2 348
3 086
3 733
Additional Paid In Capital
1 480
1 489
1 499
1 516
1 536
1 561
1 597
1 628
1 660
1 698
Treasury Stock
23
34
41
44
48
75
152
375
554
629
Other Equity
177
336
340
210
305
322
252
322
384
198
Total Equity
1 953
N/A
1 871
-4%
1 973
+5%
2 245
+14%
2 273
+1%
2 566
+13%
2 892
+13%
3 281
+13%
3 809
+16%
4 605
+21%
Total Liabilities & Equity
5 127
N/A
4 761
-7%
4 698
-1%
4 958
+6%
4 889
-1%
5 345
+9%
5 613
+5%
6 134
+9%
9 202
+50%
11 061
+20%
Shares Outstanding
Common Shares Outstanding
165
165
165
165
165
164
162
161
160
160

See Also

Summary
DAR intrinsic value, competitors valuation, and company profile.
DCF Valuation
DAR stock valuation using Discount Cash Flow valuation method.
Relative Valuation
DAR stock valuation using valuation multiples.
Wall Street Estimates
DAR price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
DAR stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 133,800+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.