Loading...

Dell Technologies Inc (NYSE:DELL)

50.24 USD -0.01 USD ( -0.02% )
Watchlist Manager
Dell Technologies Inc Logo
Dell Technologies Inc
NYSE:DELL
Watchlist

DELL Intrinsic Value

DELL Intrinsic Value Range

The intrinsic value of one DELL stock lies somewhere between 79.62 USD and 157.53 USD. Compared to the current market price of 50.24 USD, Dell Technologies Inc is undervalued even under the worst case scenario.

Scenario Intrinsic Value DCF Value Relative Value
Worst Case Scenario
79.62 USD
Undervalued by 37%
63.55 USD 95.7 USD
Base Case Scenario
104.02 USD
Undervalued by 52%
99.45 USD 108.59 USD
Best Case Scenario
157.53 USD
Undervalued by 68%
195.84 USD 119.23 USD
Worst Case Scenario
Intrinsic Value 79.62 USD
Undervalued by 37%
DCF Value 63.55 USD
Relative Value 95.7 USD
Base Case Scenario
Intrinsic Value 104.02 USD
Undervalued by 52%
DCF Value 99.45 USD
Relative Value 108.59 USD
Best Case Scenario
Intrinsic Value 157.53 USD
Undervalued by 68%
DCF Value 195.84 USD
Relative Value 119.23 USD
Intrinsic Value
79.62 - 157.53
Price
50.24
DELL Intrinsic Value
Base Case
104.02 USD
Undervaluation 52%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Under the Base Case scenario, the intrinsic value of one DELL stock is 104.02 USD. Compared to the current market price of 50.24 USD, Dell Technologies Inc is Undervalued by 52%.

Intrinsic Value Calculation

To calculate the intrinsic value of a stock, we use two valuation methods: DCF Valuation and Relative Valuation. We take the average of these two methods to estimate the intrinsic value as accurately as possible.

DELL Intrinsic Value
104.02 USD
Undervaluation 52%
Intrinsic Value
Price
Bear Case
Base Case
Bull Case
DCF Value
99.45 USD
Open DCF Valuation
Relative Value
108.59 USD
Open Relative Valuation

See Also

Similar Stocks