Direct Selling Acquisition Corp
NYSE:DSAQ
Income Statement
Earnings Waterfall
Direct Selling Acquisition Corp
Revenue
|
0
USD
|
Operating Expenses
|
-4.7m
USD
|
Operating Income
|
-4.7m
USD
|
Other Expenses
|
-661.2k
USD
|
Net Income
|
-5.4m
USD
|
Income Statement
Direct Selling Acquisition Corp
Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|
Revenue | ||||||||
Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
Operating Income | ||||||||
Operating Expenses |
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(5)
|
|
Other Operating Expenses |
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(5)
|
|
Operating Income |
(2)
N/A
|
(2)
-18%
|
(2)
-2%
|
(2)
+18%
|
(3)
-133%
|
(3)
+1%
|
(5)
-36%
|
|
Pre-Tax Income | ||||||||
Interest Income Expense |
0
|
1
|
3
|
6
|
6
|
6
|
5
|
|
Total Other Income |
15
|
16
|
11
|
4
|
2
|
1
|
1
|
|
Pre-Tax Income |
14
N/A
|
16
+16%
|
12
-23%
|
8
-32%
|
5
-42%
|
3
-29%
|
1
-81%
|
|
Net Income | ||||||||
Tax Provision |
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
Income from Continuing Operations |
14
|
16
|
12
|
7
|
4
|
2
|
(0)
|
|
Net Income (Common) |
14
N/A
|
16
+15%
|
12
-26%
|
5
-59%
|
1
-89%
|
(2)
N/A
|
(5)
-186%
|
|
EPS (Diluted) |
0.47
N/A
|
0.54
+15%
|
0.4
-26%
|
0.16
-60%
|
0.04
-75%
|
-0.17
N/A
|
-0.35
-106%
|