First Time Loading...

EMCOR Group Inc
NYSE:EME

Watchlist Manager
EMCOR Group Inc Logo
EMCOR Group Inc
NYSE:EME
Watchlist
Price: 363.77 USD 2.1% Market Closed
Updated: May 6, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement
|
Revenue Breakdown

Balance Sheet

6.7B
+1%
Assets
Growth Rates:
1 Year
+19%
3 Years
+32%
5 Years
+56%
7 Years
+76%
10 Years
+96%
4.1B
-2%
Liabilities
Growth Rates:
1 Year
+14%
3 Years
+38%
5 Years
+65%
7 Years
+79%
10 Years
+115%
2.6B
+6%
Equity
Growth Rates:
1 Year
+27%
3 Years
+23%
5 Years
+44%
7 Years
+71%
10 Years
+73%

Balance Sheet Decomposition
EMCOR Group Inc

6.7B
Assets
4.1B
Liabilities
6.7B
Assets
4.1B
Liabilities
Current Assets 4.5B
Cash & Short-Term Investments 841m
Receivables 3.5B
Other Current Assets 193.4m
Non-Current Assets 2.2B
PP&E 507.9m
Intangibles 1.5B
Other Non-Current Assets 145m
Current Liabilities 3.4B
Accounts Payable 865.1m
Accrued Liabilities 914.8m
Other Current Liabilities 1.7B
Non-Current Liabilities 641.5m
Long-Term Debt 2.9m
Other Non-Current Liabilities 638.6m

Balance Sheet
EMCOR Group Inc

Rotate your device to view
Balance Sheet
Currency: USD
Dec-2014 Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022 Dec-2023
Assets
Cash & Cash Equivalents
432
487
465
467
364
359
903
821
456
790
Cash Equivalents
432
487
465
467
364
359
903
821
456
790
Total Receivables
1 337
1 478
1 626
1 731
1 932
2 209
2 094
2 435
2 841
3 473
Accounts Receivables
1 337
1 478
1 626
1 731
1 932
2 209
2 094
2 435
2 841
3 473
Other Receivables
0
0
0
0
0
0
0
0
0
0
Inventory
47
38
37
43
42
40
53
54
86
111
Other Current Assets
70
64
41
44
48
52
71
81
79
73
Total Current Assets
1 887
2 066
2 169
2 285
2 386
2 660
3 121
3 391
3 462
4 447
PP&E Net
122
122
128
127
134
402
401
413
426
490
PP&E Gross
122
0
0
127
134
402
401
413
426
490
Accumulated Depreciation
242
0
0
282
307
329
357
376
394
412
Intangible Assets
502
473
487
495
488
611
583
589
594
586
Goodwill
834
843
980
965
991
1 064
852
890
919
957
Long-Term Investments
9
8
9
2
3
0
0
0
0
0
Other Long-Term Assets
35
30
80
92
86
94
108
158
124
130
Other Assets
834
843
980
965
991
1 064
852
890
919
957
Total Assets
3 389
N/A
3 543
+5%
3 852
+9%
3 966
+3%
4 089
+3%
4 830
+18%
5 064
+5%
5 441
+7%
5 525
+2%
6 610
+20%
Liabilities
Accounts Payable
461
488
501
568
652
665
672
734
849
936
Accrued Liabilities
435
477
506
544
514
632
752
823
790
985
Short-Term Debt
0
0
0
0
0
0
0
0
0
0
Current Portion of Long-Term Debt
19
18
15
15
16
18
17
16
16
2
Other Current Liabilities
369
429
489
524
552
624
722
788
1 098
1 595
Total Current Liabilities
1 283
1 412
1 512
1 651
1 734
1 939
2 163
2 362
2 754
3 518
Long-Term Debt
316
298
408
295
280
294
260
245
232
3
Minority Interest
13
3
1
1
1
1
1
1
1
1
Other Liabilities
360
353
394
346
333
540
588
581
565
618
Total Liabilities
1 973
N/A
2 066
+5%
2 315
+12%
2 293
-1%
2 348
+2%
2 773
+18%
3 011
+9%
3 189
+6%
3 551
+11%
4 140
+17%
Equity
Common Stock
1
1
1
1
1
1
1
1
1
1
Retained Earnings
1 281
1 433
1 596
1 797
2 060
2 368
2 480
2 836
3 214
3 814
Additional Paid In Capital
228
130
52
8
21
32
48
62
75
92
Treasury Stock
10
10
10
38
254
254
367
562
1 223
1 351
Other Equity
83
77
102
94
88
89
109
84
93
86
Total Equity
1 416
N/A
1 477
+4%
1 537
+4%
1 673
+9%
1 741
+4%
2 057
+18%
2 053
0%
2 252
+10%
1 974
-12%
2 470
+25%
Total Liabilities & Equity
3 389
N/A
3 543
+5%
3 852
+9%
3 966
+3%
4 089
+3%
4 830
+18%
5 064
+5%
5 441
+7%
5 525
+2%
6 610
+20%
Shares Outstanding
Common Shares Outstanding
63
61
60
59
56
56
55
53
48
47

See Also

Summary
EME intrinsic value, competitors valuation, and company profile.
DCF Valuation
EME stock valuation using Discount Cash Flow valuation method.
Relative Valuation
EME stock valuation using valuation multiples.
Wall Street Estimates
EME price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
EME stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 134,600+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.