Enfusion Inc
NYSE:ENFN
Cash Flow Statement
Cash Flow Statement
Enfusion Inc
Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||||||
Net Income |
2
|
(1)
|
(282)
|
(295)
|
(307)
|
(308)
|
(13)
|
4
|
9
|
9
|
9
|
|
Depreciation & Amortization |
3
|
3
|
4
|
5
|
5
|
6
|
6
|
7
|
7
|
8
|
10
|
|
Stock-Based Compensation |
0
|
0
|
290
|
302
|
310
|
311
|
25
|
11
|
6
|
8
|
0
|
|
Other Non-Cash Items |
1
|
1
|
293
|
306
|
313
|
314
|
27
|
13
|
11
|
15
|
16
|
|
Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
1
|
2
|
2
|
2
|
1
|
2
|
|
Cash Interest Paid |
4
|
4
|
5
|
5
|
2
|
1
|
0
|
0
|
0
|
0
|
0
|
|
Change in Working Capital |
(3)
|
(10)
|
(15)
|
(20)
|
(21)
|
(11)
|
(6)
|
(5)
|
(5)
|
(6)
|
(9)
|
|
Cash from Operating Activities |
3
N/A
|
(5)
N/A
|
(0)
+94%
|
(4)
-1 281%
|
(9)
-111%
|
1
N/A
|
14
+1 606%
|
19
+35%
|
22
+16%
|
27
+19%
|
26
-4%
|
|
Investing Cash Flow | ||||||||||||
Capital Expenditures |
(7)
|
(8)
|
(8)
|
(11)
|
(9)
|
(8)
|
(8)
|
(7)
|
(7)
|
(9)
|
(10)
|
|
Cash from Investing Activities |
(7)
N/A
|
(8)
-20%
|
(8)
-2%
|
(11)
-40%
|
(9)
+21%
|
(8)
+12%
|
(8)
-1%
|
(7)
+8%
|
(7)
-2%
|
(9)
-23%
|
(10)
-6%
|
|
Financing Cash Flow | ||||||||||||
Net Issuance of Common Stock |
0
|
0
|
173
|
0
|
0
|
0
|
0
|
0
|
10
|
17
|
17
|
|
Net Issuance of Debt |
(2)
|
(1)
|
(100)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other |
(5)
|
(4)
|
(14)
|
(15)
|
(12)
|
(11)
|
(8)
|
(14)
|
(54)
|
(67)
|
(60)
|
|
Cash from Financing Activities |
10
N/A
|
12
+21%
|
59
+394%
|
58
-1%
|
61
+5%
|
62
+3%
|
(8)
N/A
|
(14)
-70%
|
(44)
-228%
|
(50)
-12%
|
(43)
+13%
|
|
Change in Cash | ||||||||||||
Effect of Foreign Exchange Rates |
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
1
|
0
|
0
|
|
Net Change in Cash |
7
N/A
|
(1)
N/A
|
50
N/A
|
42
-16%
|
42
0%
|
55
+31%
|
(2)
N/A
|
(2)
+12%
|
(29)
-1 699%
|
(32)
-11%
|
(27)
+15%
|
|
Free Cash Flow | ||||||||||||
Free Cash Flow |
(3)
N/A
|
(13)
-296%
|
(8)
+37%
|
(16)
-87%
|
(18)
-17%
|
(7)
+62%
|
6
N/A
|
12
+91%
|
15
+25%
|
17
+17%
|
16
-9%
|