Enzo Biochem Inc
NYSE:ENZ
Income Statement
Earnings Waterfall
Enzo Biochem Inc
Revenue
|
63.5m
USD
|
Cost of Revenue
|
-42.6m
USD
|
Gross Profit
|
20.9m
USD
|
Operating Expenses
|
-57.6m
USD
|
Operating Income
|
-36.7m
USD
|
Other Expenses
|
32.1m
USD
|
Net Income
|
-4.6m
USD
|
Income Statement
Enzo Biochem Inc
Jan-2014 | Apr-2014 | Jul-2014 | Oct-2014 | Jan-2015 | Apr-2015 | Jul-2015 | Oct-2015 | Jan-2016 | Apr-2016 | Jul-2016 | Oct-2016 | Jan-2017 | Apr-2017 | Jul-2017 | Oct-2017 | Jan-2018 | Apr-2018 | Jul-2018 | Oct-2018 | Jan-2019 | Apr-2019 | Jul-2019 | Oct-2019 | Jan-2020 | Apr-2020 | Jul-2020 | Oct-2020 | Jan-2021 | Apr-2021 | Jul-2021 | Oct-2021 | Jan-2022 | Apr-2022 | Jul-2022 | Oct-2022 | Jan-2023 | Apr-2023 | Jul-2023 | Oct-2023 | Jan-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
93
N/A
|
94
+1%
|
96
+2%
|
97
+1%
|
97
+0%
|
97
+0%
|
98
+1%
|
98
+0%
|
99
+2%
|
102
+2%
|
103
+1%
|
104
+1%
|
106
+2%
|
106
+1%
|
105
-1%
|
106
+1%
|
106
0%
|
104
-2%
|
101
-3%
|
95
-6%
|
89
-7%
|
83
-6%
|
81
-2%
|
80
-1%
|
80
+0%
|
77
-3%
|
76
-2%
|
84
+11%
|
97
+14%
|
112
+16%
|
118
+5%
|
116
-2%
|
118
+2%
|
112
-6%
|
33
-71%
|
99
+203%
|
81
-18%
|
71
-12%
|
31
-56%
|
71
+130%
|
64
-11%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(54)
|
(54)
|
(54)
|
(55)
|
(54)
|
(54)
|
(55)
|
(55)
|
(56)
|
(57)
|
(57)
|
(57)
|
(58)
|
(58)
|
(60)
|
(61)
|
(62)
|
(61)
|
(60)
|
(59)
|
(58)
|
(58)
|
(58)
|
(58)
|
(57)
|
(55)
|
(52)
|
(55)
|
(57)
|
(61)
|
(64)
|
(63)
|
(65)
|
(64)
|
(19)
|
(65)
|
(62)
|
(60)
|
(19)
|
(53)
|
(43)
|
|
Gross Profit |
39
N/A
|
40
+3%
|
42
+4%
|
42
+1%
|
42
+1%
|
42
+0%
|
43
+1%
|
43
+1%
|
44
+2%
|
45
+2%
|
46
+2%
|
46
+2%
|
47
+2%
|
48
+2%
|
46
-5%
|
45
-1%
|
44
-3%
|
42
-3%
|
41
-4%
|
36
-11%
|
30
-16%
|
25
-18%
|
23
-7%
|
22
-6%
|
23
+6%
|
22
-4%
|
24
+7%
|
30
+26%
|
40
+33%
|
52
+29%
|
54
+4%
|
53
-1%
|
53
+1%
|
47
-11%
|
13
-72%
|
34
+156%
|
19
-44%
|
11
-44%
|
12
+7%
|
18
+55%
|
21
+17%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(49)
|
(48)
|
(48)
|
(47)
|
(47)
|
(46)
|
(47)
|
(47)
|
(48)
|
(49)
|
(50)
|
(51)
|
(50)
|
(50)
|
(47)
|
(46)
|
(45)
|
(45)
|
(48)
|
(48)
|
(48)
|
(48)
|
(47)
|
(48)
|
(47)
|
(48)
|
(47)
|
(46)
|
(46)
|
(47)
|
(48)
|
(49)
|
(53)
|
(52)
|
(26)
|
(52)
|
(50)
|
(51)
|
(31)
|
(65)
|
(58)
|
|
Selling, General & Administrative |
(45)
|
(45)
|
(45)
|
(44)
|
(44)
|
(43)
|
(43)
|
(43)
|
(45)
|
(46)
|
(46)
|
(47)
|
(47)
|
(47)
|
(44)
|
(45)
|
(44)
|
(44)
|
(45)
|
(45)
|
(45)
|
(45)
|
(44)
|
(44)
|
(44)
|
(44)
|
(43)
|
(42)
|
(42)
|
(43)
|
(45)
|
(46)
|
(49)
|
(49)
|
(23)
|
(48)
|
(46)
|
(46)
|
(27)
|
(58)
|
(51)
|
|
Research & Development |
(4)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(3)
|
(3)
|
(3)
|
(4)
|
(2)
|
(4)
|
(5)
|
(4)
|
(4)
|
(7)
|
(6)
|
|
Operating Income |
(10)
N/A
|
(8)
+21%
|
(6)
+20%
|
(5)
+16%
|
(4)
+18%
|
(4)
+16%
|
(4)
-7%
|
(4)
+2%
|
(5)
-18%
|
(4)
+4%
|
(4)
+10%
|
(4)
-8%
|
(3)
+26%
|
(2)
+36%
|
(1)
+30%
|
(1)
+45%
|
(1)
-82%
|
(3)
-100%
|
(7)
-154%
|
(12)
-62%
|
(18)
-56%
|
(23)
-29%
|
(24)
-4%
|
(26)
-8%
|
(24)
+7%
|
(26)
-6%
|
(24)
+7%
|
(16)
+33%
|
(6)
+62%
|
5
N/A
|
5
+11%
|
4
-31%
|
1
-82%
|
(5)
N/A
|
(12)
-148%
|
(18)
-50%
|
(31)
-71%
|
(40)
-29%
|
(20)
+51%
|
(47)
-142%
|
(37)
+22%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
(0)
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
1
|
1
|
2
|
1
|
1
|
1
|
(0)
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
(1)
|
(2)
|
(3)
|
(2)
|
(1)
|
1
|
0
|
2
|
2
|
|
Non-Reccuring Items |
(6)
|
(3)
|
(4)
|
(5)
|
(6)
|
(9)
|
3
|
10
|
22
|
23
|
51
|
45
|
36
|
37
|
(2)
|
(2)
|
(3)
|
(4)
|
(5)
|
(6)
|
(5)
|
25
|
26
|
26
|
25
|
(6)
|
(7)
|
(6)
|
(6)
|
(5)
|
(12)
|
(12)
|
(13)
|
(13)
|
(5)
|
(5)
|
(3)
|
(7)
|
(5)
|
(12)
|
(11)
|
|
Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
14
|
14
|
13
|
13
|
0
|
(1)
|
(1)
|
0
|
(0)
|
(0)
|
(1)
|
|
Pre-Tax Income |
(16)
N/A
|
(10)
+34%
|
(10)
+4%
|
(11)
-9%
|
(11)
-6%
|
(14)
-22%
|
(2)
+84%
|
6
N/A
|
17
+193%
|
18
+5%
|
47
+159%
|
41
-13%
|
32
-20%
|
34
+6%
|
(3)
N/A
|
(2)
+33%
|
(3)
-57%
|
(6)
-113%
|
(11)
-105%
|
(17)
-47%
|
(23)
-38%
|
2
N/A
|
3
+18%
|
1
-67%
|
2
+88%
|
(31)
N/A
|
(29)
+7%
|
(21)
+28%
|
(11)
+49%
|
1
N/A
|
8
+517%
|
5
-33%
|
0
-94%
|
(7)
N/A
|
(20)
-210%
|
(27)
-31%
|
(35)
-33%
|
(46)
-29%
|
(25)
+45%
|
(57)
-129%
|
(47)
+18%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
1
|
1
|
0
|
0
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Income from Continuing Operations |
(15)
|
(10)
|
(10)
|
(11)
|
(11)
|
(14)
|
(2)
|
6
|
17
|
18
|
45
|
39
|
32
|
34
|
(3)
|
(2)
|
(2)
|
(4)
|
(11)
|
(17)
|
(24)
|
1
|
3
|
1
|
2
|
(31)
|
(29)
|
(21)
|
(11)
|
1
|
8
|
5
|
0
|
(7)
|
(20)
|
(27)
|
(35)
|
(46)
|
(25)
|
(57)
|
(47)
|
|
Net Income (Common) |
(15)
N/A
|
(10)
+35%
|
(10)
-1%
|
(11)
-9%
|
(11)
-5%
|
(14)
-21%
|
(2)
+83%
|
6
N/A
|
17
+186%
|
18
+5%
|
45
+158%
|
39
-13%
|
32
-20%
|
34
+7%
|
(3)
N/A
|
(2)
+33%
|
(2)
+9%
|
(4)
-194%
|
(10)
-130%
|
(16)
-52%
|
(23)
-48%
|
2
N/A
|
3
+18%
|
1
-67%
|
2
+88%
|
(31)
N/A
|
(29)
+7%
|
(21)
+28%
|
(11)
+49%
|
1
N/A
|
8
+517%
|
5
-33%
|
0
-94%
|
(7)
N/A
|
(18)
-178%
|
(27)
-46%
|
(35)
-33%
|
(46)
-29%
|
20
N/A
|
(13)
N/A
|
(5)
+64%
|
|
EPS (Diluted) |
-0.34
N/A
|
-0.24
+29%
|
-0.23
+4%
|
-0.24
-4%
|
-0.25
-4%
|
-0.3
-20%
|
-0.05
+83%
|
0.13
N/A
|
0.37
+185%
|
0.38
+3%
|
0.97
+155%
|
0.84
-13%
|
0.67
-20%
|
0.72
+7%
|
-0.05
N/A
|
-0.03
+40%
|
-0.03
N/A
|
-0.09
-200%
|
-0.21
-133%
|
-0.33
-57%
|
-0.49
-48%
|
0.04
N/A
|
0.05
+25%
|
0.02
-60%
|
0.04
+100%
|
-0.64
N/A
|
-0.6
+6%
|
-0.43
+28%
|
-0.22
+49%
|
0.03
N/A
|
0.16
+433%
|
0.11
-31%
|
0.01
-91%
|
-0.14
N/A
|
-0.37
-164%
|
-0.55
-49%
|
-0.72
-31%
|
-0.93
-29%
|
0.41
N/A
|
-0.25
N/A
|
-0.09
+64%
|