Elliott Opportunity II Corp
NYSE:EOCW
Income Statement
Earnings Waterfall
Elliott Opportunity II Corp
Revenue
|
0
USD
|
Operating Expenses
|
-1.2m
USD
|
Operating Income
|
-1.2m
USD
|
Other Expenses
|
29.2m
USD
|
Net Income
|
28m
USD
|
Income Statement
Elliott Opportunity II Corp
Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | ||
---|---|---|---|---|---|---|---|
Revenue | |||||||
Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
Operating Income | |||||||
Operating Expenses |
(2)
|
(2)
|
(3)
|
(3)
|
(1)
|
(1)
|
|
Other Operating Expenses |
(2)
|
(2)
|
(3)
|
(3)
|
(1)
|
(1)
|
|
Operating Income |
(2)
N/A
|
(2)
-20%
|
(3)
-15%
|
(3)
+1%
|
(1)
+57%
|
(1)
+3%
|
|
Pre-Tax Income | |||||||
Interest Income Expense |
6
|
18
|
27
|
28
|
26
|
14
|
|
Total Other Income |
(1)
|
(1)
|
0
|
4
|
9
|
16
|
|
Pre-Tax Income |
3
N/A
|
15
+420%
|
25
+63%
|
29
+19%
|
34
+16%
|
28
-17%
|
|
Net Income | |||||||
Income from Continuing Operations |
3
|
15
|
25
|
29
|
34
|
28
|
|
Net Income (Common) |
3
N/A
|
15
+420%
|
25
+63%
|
29
+19%
|
34
+16%
|
28
-17%
|
|
EPS (Diluted) |
0.04
N/A
|
0.2
+400%
|
0.32
+60%
|
0.38
+19%
|
0.44
+16%
|
0.37
-16%
|