Equitable Holdings Inc
NYSE:EQH
Cash Flow Statement
Cash Flow Statement
Equitable Holdings Inc
Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | |||||||||||||||||||||||||||||
Net Income |
1 470
|
351
|
411
|
1 257
|
1 791
|
1 354
|
782
|
2 154
|
1 108
|
1 277
|
1 382
|
(1 436)
|
4 698
|
348
|
(32)
|
(349)
|
(7 174)
|
(3 031)
|
(1 548)
|
(24)
|
1 973
|
2 761
|
2 644
|
2 026
|
1 695
|
1 515
|
2 002
|
1 643
|
|
Depreciation & Amortization |
0
|
0
|
0
|
399
|
563
|
747
|
552
|
257
|
332
|
342
|
668
|
657
|
1 748
|
1 730
|
1 761
|
1 757
|
580
|
499
|
425
|
497
|
486
|
427
|
552
|
814
|
896
|
1 016
|
999
|
812
|
|
Stock-Based Compensation |
0
|
0
|
0
|
247
|
259
|
247
|
247
|
228
|
258
|
296
|
318
|
278
|
241
|
243
|
243
|
210
|
246
|
242
|
189
|
226
|
223
|
223
|
296
|
286
|
265
|
265
|
241
|
234
|
|
Other Non-Cash Items |
(2 323)
|
(505)
|
(1 030)
|
(2 526)
|
(2 724)
|
(1 729)
|
72
|
(1 962)
|
(848)
|
(846)
|
(2 648)
|
1 114
|
(9 521)
|
(3 916)
|
(2 669)
|
(1 579)
|
9 986
|
4 979
|
3 386
|
878
|
(890)
|
(2 776)
|
(2 015)
|
(2 238)
|
(1 377)
|
1 300
|
1 137
|
2 919
|
|
Cash Taxes Paid |
0
|
0
|
0
|
31
|
0
|
0
|
0
|
57
|
0
|
0
|
0
|
(506)
|
0
|
0
|
0
|
(173)
|
0
|
0
|
0
|
305
|
0
|
0
|
0
|
89
|
0
|
0
|
0
|
266
|
|
Cash Interest Paid |
0
|
0
|
0
|
108
|
0
|
0
|
0
|
178
|
0
|
0
|
0
|
273
|
0
|
0
|
0
|
215
|
0
|
0
|
0
|
215
|
0
|
0
|
0
|
263
|
0
|
0
|
0
|
344
|
|
Change in Working Capital |
689
|
759
|
1 615
|
627
|
(192)
|
(1 623)
|
(2 828)
|
(388)
|
(393)
|
(795)
|
502
|
(551)
|
2 398
|
1 499
|
1 021
|
110
|
(2 897)
|
(2 555)
|
(2 683)
|
(2 107)
|
(2 919)
|
(1 113)
|
(1 894)
|
(1 453)
|
(2 044)
|
(4 368)
|
(4 494)
|
(5 582)
|
|
Cash from Operating Activities |
(164)
N/A
|
590
N/A
|
990
+68%
|
(243)
N/A
|
(562)
-131%
|
(1 251)
-123%
|
(1 422)
-14%
|
61
N/A
|
199
+226%
|
(22)
N/A
|
(96)
-336%
|
(216)
-125%
|
(677)
-213%
|
(339)
+50%
|
81
N/A
|
(61)
N/A
|
495
N/A
|
(108)
N/A
|
(420)
-289%
|
(756)
-80%
|
(1 350)
-79%
|
(701)
+48%
|
(713)
-2%
|
(851)
-19%
|
(830)
+2%
|
(537)
+35%
|
(356)
+34%
|
(208)
+42%
|
|
Investing Cash Flow | |||||||||||||||||||||||||||||
Capital Expenditures |
(116)
|
(93)
|
(97)
|
(102)
|
(107)
|
(105)
|
(119)
|
(123)
|
(115)
|
(116)
|
(111)
|
(93)
|
(91)
|
(82)
|
(65)
|
(107)
|
(116)
|
(131)
|
(156)
|
(120)
|
0
|
(87)
|
(129)
|
(167)
|
(185)
|
(205)
|
(147)
|
(117)
|
|
Other Items |
(8 551)
|
(8 244)
|
(8 415)
|
(9 587)
|
(6 567)
|
(3 286)
|
(4 731)
|
(1 926)
|
(2 120)
|
(5 606)
|
(7 620)
|
(8 403)
|
(4 188)
|
(4 410)
|
(4 988)
|
(7 716)
|
(15 605)
|
(17 545)
|
(14 474)
|
(12 569)
|
(9 012)
|
(6 059)
|
(6 057)
|
(7 320)
|
(8 561)
|
(8 051)
|
(8 034)
|
(4 734)
|
|
Cash from Investing Activities |
(8 667)
N/A
|
(8 337)
+4%
|
(8 512)
-2%
|
(9 689)
-14%
|
(6 674)
+31%
|
(3 391)
+49%
|
(4 850)
-43%
|
(2 049)
+58%
|
(2 235)
-9%
|
(5 722)
-156%
|
(7 731)
-35%
|
(8 496)
-10%
|
(4 279)
+50%
|
(4 492)
-5%
|
(5 053)
-12%
|
(7 823)
-55%
|
(15 721)
-101%
|
(17 676)
-12%
|
(14 630)
+17%
|
(12 689)
+13%
|
(9 109)
+28%
|
(6 146)
+33%
|
(6 186)
-1%
|
(7 487)
-21%
|
(8 746)
-17%
|
(8 256)
+6%
|
(8 181)
+1%
|
(4 851)
+41%
|
|
Financing Cash Flow | |||||||||||||||||||||||||||||
Net Issuance of Common Stock |
(267)
|
(280)
|
(265)
|
(275)
|
(245)
|
(1 496)
|
(1 616)
|
(915)
|
(1 658)
|
(375)
|
(285)
|
(747)
|
(226)
|
(216)
|
232
|
(85)
|
(35)
|
(298)
|
(1 193)
|
(1 606)
|
(1 726)
|
(1 721)
|
(1 415)
|
(1 060)
|
(999)
|
(913)
|
(1 002)
|
(1 063)
|
|
Net Issuance of Debt |
(1 879)
|
(62)
|
(178)
|
(368)
|
(475)
|
(572)
|
(730)
|
(1 564)
|
(1 929)
|
(1 911)
|
(1 946)
|
(1 479)
|
(645)
|
(766)
|
(667)
|
(13)
|
(297)
|
(219)
|
(270)
|
(172)
|
19
|
156
|
217
|
122
|
513
|
(240)
|
(232)
|
33
|
|
Cash Paid for Dividends |
0
|
0
|
0
|
0
|
(15)
|
(15)
|
(88)
|
(157)
|
(210)
|
(283)
|
(284)
|
(285)
|
(299)
|
(313)
|
(326)
|
(350)
|
(355)
|
(370)
|
(371)
|
(375)
|
(372)
|
(371)
|
(372)
|
(374)
|
(376)
|
(379)
|
(381)
|
(381)
|
|
Other |
9 887
|
6 973
|
7 696
|
9 713
|
8 575
|
7 366
|
7 041
|
4 291
|
4 890
|
6 220
|
10 047
|
11 216
|
11 359
|
9 759
|
9 929
|
10 122
|
12 475
|
16 100
|
13 513
|
14 664
|
11 469
|
8 278
|
7 524
|
8 958
|
9 942
|
13 060
|
12 250
|
10 411
|
|
Cash from Financing Activities |
7 741
N/A
|
6 631
-14%
|
7 253
+9%
|
9 070
+25%
|
7 840
-14%
|
5 283
-33%
|
4 607
-13%
|
1 655
-64%
|
1 093
-34%
|
3 651
+234%
|
7 532
+106%
|
8 705
+16%
|
10 189
+17%
|
8 464
-17%
|
9 168
+8%
|
9 674
+6%
|
11 788
+22%
|
15 213
+29%
|
11 679
-23%
|
12 511
+7%
|
9 390
-25%
|
6 342
-32%
|
5 954
-6%
|
7 646
+28%
|
9 080
+19%
|
11 528
+27%
|
10 635
-8%
|
9 000
-15%
|
|
Change in Cash | |||||||||||||||||||||||||||||
Effect of Foreign Exchange Rates |
(2)
|
(5)
|
0
|
22
|
22
|
5
|
(4)
|
(12)
|
(19)
|
(6)
|
(11)
|
8
|
(6)
|
(3)
|
17
|
23
|
34
|
33
|
7
|
(18)
|
(27)
|
(69)
|
(93)
|
(56)
|
(35)
|
12
|
32
|
23
|
|
Net Change in Cash |
(1 092)
N/A
|
(1 121)
-3%
|
(269)
+76%
|
(840)
-212%
|
626
N/A
|
646
+3%
|
(1 669)
N/A
|
(345)
+79%
|
(962)
-179%
|
(2 099)
-118%
|
(306)
+85%
|
1
N/A
|
5 227
+522 600%
|
3 630
-31%
|
4 213
+16%
|
1 813
-57%
|
(3 404)
N/A
|
(2 538)
+25%
|
(3 364)
-33%
|
(952)
+72%
|
(1 096)
-15%
|
(574)
+48%
|
(1 038)
-81%
|
(748)
+28%
|
(531)
+29%
|
2 747
N/A
|
2 130
-22%
|
3 964
+86%
|
|
Free Cash Flow | |||||||||||||||||||||||||||||
Free Cash Flow |
(280)
N/A
|
497
N/A
|
893
+80%
|
(345)
N/A
|
(669)
-94%
|
(1 356)
-103%
|
(1 541)
-14%
|
(62)
+96%
|
84
N/A
|
(138)
N/A
|
(207)
-50%
|
(309)
-49%
|
(768)
-149%
|
(421)
+45%
|
16
N/A
|
(168)
N/A
|
379
N/A
|
(239)
N/A
|
(576)
-141%
|
(876)
-52%
|
(1 350)
-54%
|
(788)
+42%
|
(842)
-7%
|
(1 018)
-21%
|
(1 015)
+0%
|
(742)
+27%
|
(503)
+32%
|
(325)
+35%
|