Equinor ASA banner

Equinor ASA
NYSE:EQNR

Watchlist Manager
Equinor ASA Logo
Equinor ASA
NYSE:EQNR
Watchlist
Price: 39.71 USD -2.55% Market Closed
Market Cap: $110B

P/FCFE

20
Current
105%
More Expensive
vs 3-y average of 9.8

Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.

P/FCFE
20
=
Market Cap
$947.9B
/
Free Cash Flow to Equity
$5B

Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.

P/FCFE
20
=
Market Cap
$947.9B
/
Free Cash Flow to Equity
$5B

Valuation Scenarios

Equinor ASA is trading above its 3-year average

If P/FCFE returns to its 3-Year Average (9.8), the stock would be worth $19.4 (51% downside from current price).

Statistics
Positive Scenarios
1/4
Maximum Downside
-60%
Maximum Upside
+3%
Average Downside
40%
Scenario P/FCFE Value Implied Price Upside/Downside
Current Multiple 20 $39.71
0%
3-Year Average 9.8 $19.4
-51%
5-Year Average 8.1 $16.06
-60%
Industry Average 9.7 $19.3
-51%
Country Average 20.6 $40.85
+3%

Forward P/FCFE
Today’s price vs future free cash flow to equity

Not enough data available to calculate forward P/FCFE

Peer Comparison

All Multiples
P/FCFE
P/E
All Countries
Close
Market Cap P/FCFE P/E
NO
Equinor ASA
NYSE:EQNR
929.6B USD 20 20
SA
Saudi Arabian Oil Co
SAU:2222
6.7T SAR 19.8 19.3
US
Exxon Mobil Corp
NYSE:XOM
638.3B USD 28.5 22.1
US
Chevron Corp
NYSE:CVX
380.2B USD 17.4 30.9
CN
PetroChina Co Ltd
SSE:601857
2.2T CNY 19.8 14.2
NL
Royal Dutch Shell PLC
OTC:RYDAF
286.9B USD 23.4 16.1
UK
Shell PLC
LSE:SHEL
188.1B GBP 20.3 14
FR
TotalEnergies SE
PAR:TTE
169.2B EUR 13.4 13.4
BR
Petroleo Brasileiro SA Petrobras
BOVESPA:PETR4
632.6B BRL 14.8 5.7
UK
BP PLC
LSE:BP
89.8B GBP 13.9 37.7
CN
China Petroleum & Chemical Corp
SSE:600028
651.8B CNY 10.8 20.5

Market Distribution

Lower than 96% of companies in Norway
Percentile
4rd
Based on 416 companies
4rd percentile
2.1
Low
0.7 — 10.2
Typical Range
10.2 — 30.1
High
30.1 —
Distribution Statistics
Norway
Min 0.7
30th Percentile 10.2
Median 20.6
70th Percentile 30.1
Max 799.2

Equinor ASA
Glance View

Equinor ASA, originally known as Statoil, is a global energy company rooted in Norway, with a legacy steeped in the exploration and production of oil and gas. Founded in 1972, Equinor has evolved significantly from its early days as a state-owned entity focused on tapping into the rich resources of the North Sea. Today, it stands as a publicly traded company that balances its core expertise in hydrocarbons with a growing emphasis on renewable energy sources. At the heart of Equinor’s operations is its ability to harness conventional and sophisticated technologies to efficiently extract and produce oil and natural gas, securing its status as a major player in the global energy market. Its strategic presence spans across 30 countries, ensuring a diversified portfolio that reduces reliance on any single market or resource. Modern Equinor is a testament to the energy sector’s transition towards sustainability while striving for profitability. The company is increasingly investing in renewable energy projects, such as offshore wind farms, positioning itself as a leader in the green transition. This duality in operations allows Equinor to tap into the oil revenue that still fuels much of the world’s energy needs while also preparing for an inevitable shift towards renewable resources. The blend of securing traditional energy assets with an eye on sustainable growth not only fortifies its revenue streams but also enhances its resilience against the volatility of oil prices. By capitalizing on its robust infrastructure and expertise, Equinor aims to sustain its core business model while actively contributing to a greener future, embodying a pragmatic approach to bridging energy past and future.

EQNR Intrinsic Value
38.6 USD
Overvaluation 3%
Intrinsic Value
Price $39.71
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett