Everi Holdings Inc
NYSE:EVRI
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
P/FCFE
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Valuation Scenarios
If P/FCFE returns to its 3-Year Average (11.7), the stock would be worth $48.38 (240% upside from current price).
| Scenario | P/FCFE Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 3.4 | $14.24 |
0%
|
| 3-Year Average | 11.7 | $48.38 |
+240%
|
| 5-Year Average | 8.6 | $35.47 |
+149%
|
| Industry Average | 25.7 | $106.09 |
+645%
|
| Country Average | 21.9 | $90.26 |
+534%
|
Forward P/FCFE
Today’s price vs future free cash flow to equity
Peer Comparison
| Market Cap | P/FCFE | P/E | ||||
|---|---|---|---|---|---|---|
| US |
|
Everi Holdings Inc
NYSE:EVRI
|
1.2B USD | 3.4 | 85.5 | |
| US |
|
Las Vegas Sands Corp
NYSE:LVS
|
36.3B USD | 11.9 | 19.7 | |
| AU |
|
Aristocrat Leisure Ltd
ASX:ALL
|
29.5B AUD | 29.4 | 18 | |
| IE |
|
Flutter Entertainment PLC
LSE:FLTR
|
13.8B GBP | 3.6 | -44.5 | |
| HK |
|
Galaxy Entertainment Group Ltd
HKEX:27
|
145.2B HKD | 18.4 | 13.6 | |
| MO |
|
Sands China Ltd
HKEX:1928
|
132.1B HKD | 193.6 | 18.8 | |
| SE |
|
Evolution AB (publ)
STO:EVO
|
128B SEK | 10.6 | 10.8 | |
| US |
|
DraftKings Inc
NASDAQ:DKNG
|
11.4B USD | 10.5 | 3 073 | |
| ZA |
S
|
Sun International Ltd
JSE:SUI
|
11.4B ZAR | 10.3 | 7 | |
| US |
|
Wynn Resorts Ltd
NASDAQ:WYNN
|
11B USD | 58.1 | 33.7 | |
| GR |
O
|
Organization of Football Prognostics SA
ATHEX:ALWN
|
9.7B EUR | 9.5 | 18.3 |
Market Distribution
| Min | 0 |
| 30th Percentile | 13.1 |
| Median | 21.9 |
| 70th Percentile | 36.5 |
| Max | 3 188 432.5 |
Other Multiples
Everi Holdings Inc
Glance View
Everi Holdings Inc. stands as a dynamic force within the gaming industry, rooted in its mission to energize and provide diverse solutions to casinos across North America. Initially recognized for its robust financial technology ("fintech") services, Everi has successfully married this expertise with a growing suite of gaming content and products, evolving into a versatile player in the market. Their fintech arm generates substantial revenue by offering services like electronic payment solutions, cash access services, and compliance and intelligence tools to casino operators. By facilitating seamless transactions and enhancing the operational efficiency of casinos, Everi ensures a steady flow of income through transaction fees and long-term service agreements. Parallel to its fintech prowess, Everi's gaming segment underscores its commitment to innovation in entertainment. This division crafts and distributes engaging gaming content, including electronic gaming machines, interactive gaming platforms, and premium hardware. By investing in research and development, Everi continually refreshes its product offerings to align with player preferences and a digitized gaming landscape. The company monetizes these products through direct sales, leasing agreements, and participation models where Everi shares in the gaming proceeds. This dual-engine strategy not only broadens Everi's revenue streams but also shores up its competitive edge by ensuring that their casino clients are equipped with both cutting-edge financial tools and captivating gaming experiences.
