Everi Holdings Inc
NYSE:EVRI

Watchlist Manager
Everi Holdings Inc Logo
Everi Holdings Inc
NYSE:EVRI
Watchlist
Price: 14.03 USD
Market Cap: 1.2B USD

Intrinsic Value

The intrinsic value of one EVRI stock under the Base Case scenario is 12.87 USD. Compared to the current market price of 14.03 USD, Everi Holdings Inc is Overvalued by 8%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

EVRI Intrinsic Value
12.87 USD
Overvaluation 8%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Everi Holdings Inc

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
EVRI
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for EVRI cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Everi Holdings Inc
NYSE:EVRI
US
Hotels, Restaurants & Leisure
Market Cap
1.2B USD
IPO
Sep 23, 2005
US
Hotels, Restaurants & Leisure
Market Cap
1.2B USD
IPO
Sep 23, 2005
Price
$false
EPS
$false
Company Overview
Loading...
Business Segments
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about Everi Holdings Inc
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Everi Holdings Inc

Current Assets 734.1m
Cash & Short-Term Investments 414.3m
Receivables 214.5m
Other Current Assets 105.3m
Non-Current Assets 1.2B
PP&E 182.3m
Intangibles 953.4m
Other Non-Current Assets 52.1m
Efficiency

Free Cash Flow Analysis
Everi Holdings Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Everi Holdings Inc

Revenue
757.9m USD
Cost of Revenue
-157.8m USD
Gross Profit
600.1m USD
Operating Expenses
-510.9m USD
Operating Income
89.2m USD
Other Expenses
-74.2m USD
Net Income
15m USD
Fundamental Scores

EVRI Profitability Score
Profitability Due Diligence

Everi Holdings Inc's profitability score is 63/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROE
Positive Free Cash Flow
Positive Gross Profit
Positive Operating Income
63/100
Profitability
Score

Everi Holdings Inc's profitability score is 63/100. The higher the profitability score, the more profitable the company is.

EVRI Solvency Score
Solvency Due Diligence

Everi Holdings Inc's solvency score is 25/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Short-Term Solvency
Positive Net Debt
High D/E
25/100
Solvency
Score

Everi Holdings Inc's solvency score is 25/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

EVRI Price Targets Summary
Everi Holdings Inc

Wall Street analysts forecast EVRI stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for EVRI is 14.47 USD with a low forecast of 14.14 USD and a high forecast of 14.96 USD.

Lowest
Price Target
14.14 USD
1% Upside
Average
Price Target
14.47 USD
3% Upside
Highest
Price Target
14.96 USD
7% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Everi Holdings Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for EVRI is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

EVRI Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one EVRI stock?

The intrinsic value of one EVRI stock under the Base Case scenario is 12.87 USD.

Is EVRI stock undervalued or overvalued?

Compared to the current market price of 14.03 USD, Everi Holdings Inc is Overvalued by 8%.

Back to Top