First Time Loading...

Everi Holdings Inc
NYSE:EVRI

Watchlist Manager
Everi Holdings Inc Logo
Everi Holdings Inc
NYSE:EVRI
Watchlist
Price: 8.09 USD -0.49% Market Closed
Updated: May 8, 2024

Intrinsic Value

Everi Holdings, Inc. engages in the provision of technology solutions to the casino, interactive and gaming industry. [ Read More ]

The intrinsic value of one EVRI stock under the Base Case scenario is 24.5 USD. Compared to the current market price of 8.09 USD, Everi Holdings Inc is Undervalued by 67%.

Key Points:
EVRI Intrinsic Value
Base Case
24.5 USD
Undervaluation 67%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Everi Holdings Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling EVRI stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Everi Holdings Inc

Provide an overview of the primary business activities
of Everi Holdings Inc.

What unique competitive advantages
does Everi Holdings Inc hold over its rivals?

What risks and challenges
does Everi Holdings Inc face in the near future?

Has there been any significant insider trading activity
in Everi Holdings Inc recently?

Summarize the latest earnings call
of Everi Holdings Inc.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Everi Holdings Inc.

Provide P/S
for Everi Holdings Inc.

Provide P/E
for Everi Holdings Inc.

Provide P/OCF
for Everi Holdings Inc.

Provide P/FCFE
for Everi Holdings Inc.

Provide P/B
for Everi Holdings Inc.

Provide EV/S
for Everi Holdings Inc.

Provide EV/GP
for Everi Holdings Inc.

Provide EV/EBITDA
for Everi Holdings Inc.

Provide EV/EBIT
for Everi Holdings Inc.

Provide EV/OCF
for Everi Holdings Inc.

Provide EV/FCFF
for Everi Holdings Inc.

Provide EV/IC
for Everi Holdings Inc.

Show me price targets
for Everi Holdings Inc made by professional analysts.

What are the Revenue projections
for Everi Holdings Inc?

How accurate were the past Revenue estimates
for Everi Holdings Inc?

What are the Net Income projections
for Everi Holdings Inc?

How accurate were the past Net Income estimates
for Everi Holdings Inc?

What are the EPS projections
for Everi Holdings Inc?

How accurate were the past EPS estimates
for Everi Holdings Inc?

What are the EBIT projections
for Everi Holdings Inc?

How accurate were the past EBIT estimates
for Everi Holdings Inc?

Compare the revenue forecasts
for Everi Holdings Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Everi Holdings Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Everi Holdings Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Everi Holdings Inc compared to its peers.

Compare the P/E ratios
of Everi Holdings Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Everi Holdings Inc with its peers.

Analyze the financial leverage
of Everi Holdings Inc compared to its main competitors.

Show all profitability ratios
for Everi Holdings Inc.

Provide ROE
for Everi Holdings Inc.

Provide ROA
for Everi Holdings Inc.

Provide ROIC
for Everi Holdings Inc.

Provide ROCE
for Everi Holdings Inc.

Provide Gross Margin
for Everi Holdings Inc.

Provide Operating Margin
for Everi Holdings Inc.

Provide Net Margin
for Everi Holdings Inc.

Provide FCF Margin
for Everi Holdings Inc.

Show all solvency ratios
for Everi Holdings Inc.

Provide D/E Ratio
for Everi Holdings Inc.

Provide D/A Ratio
for Everi Holdings Inc.

Provide Interest Coverage Ratio
for Everi Holdings Inc.

Provide Altman Z-Score Ratio
for Everi Holdings Inc.

Provide Quick Ratio
for Everi Holdings Inc.

Provide Current Ratio
for Everi Holdings Inc.

Provide Cash Ratio
for Everi Holdings Inc.

What is the historical Revenue growth
over the last 5 years for Everi Holdings Inc?

What is the historical Net Income growth
over the last 5 years for Everi Holdings Inc?

What is the current Free Cash Flow
of Everi Holdings Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for Everi Holdings Inc.

Financials

Balance Sheet Decomposition
Everi Holdings Inc

Current Assets 931.5m
Cash & Short-Term Investments 277.7m
Receivables 549.8m
Other Current Assets 104m
Non-Current Assets 1.2B
PP&E 180.2m
Intangibles 971.9m
Other Non-Current Assets 40.2m
Current Liabilities 884.5m
Accounts Payable 693.2m
Accrued Liabilities 39.7m
Other Current Liabilities 151.5m
Non-Current Liabilities 1B
Long-Term Debt 968.5m
Other Non-Current Liabilities 44.8m
Efficiency

Earnings Waterfall
Everi Holdings Inc

Revenue
807.8m USD
Cost of Revenue
-161.2m USD
Gross Profit
646.6m USD
Operating Expenses
-467.3m USD
Operating Income
179.3m USD
Other Expenses
-95.3m USD
Net Income
84m USD

Free Cash Flow Analysis
Everi Holdings Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

EVRI Profitability Score
Profitability Due Diligence

Everi Holdings Inc's profitability score is 75/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROE
Positive Gross Profit
Positive Free Cash Flow
Exceptional 3-Years Revenue Growth
75/100
Profitability
Score

Everi Holdings Inc's profitability score is 75/100. The higher the profitability score, the more profitable the company is.

EVRI Solvency Score
Solvency Due Diligence

Everi Holdings Inc's solvency score is 24/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Short-Term Solvency
Positive Net Debt
Low Altman Z-Score
24/100
Solvency
Score

Everi Holdings Inc's solvency score is 24/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

EVRI Price Targets Summary
Everi Holdings Inc

Wall Street analysts forecast EVRI stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for EVRI is 12.75 USD with a low forecast of 10.1 USD and a high forecast of 16.8 USD.

Lowest
Price Target
10.1 USD
25% Upside
Average
Price Target
12.75 USD
58% Upside
Highest
Price Target
16.8 USD
108% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Ownership

EVRI Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

Shareholder Return

EVRI Price
Everi Holdings Inc

1M 1M
-14%
6M 6M
-31%
1Y 1Y
-46%
3Y 3Y
-55%
5Y 5Y
-18%
10Y 10Y
+3%
Annual Price Range
8.09
52w Low
8.04
52w High
15.93
Price Metrics
Average Annual Return 16.19%
Standard Deviation of Annual Returns 43.16%
Max Drawdown -89%
Shares Statistics
Market Capitalization 677.4m USD
Shares Outstanding 83 780 000
Percentage of Shares Shorted 5.94%

EVRI Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Everi Holdings Inc Logo
Everi Holdings Inc

Country

United States of America

Industry

Hotels, Restaurants & Leisure

Market Cap

677.4m USD

Dividend Yield

0%

Description

Everi Holdings, Inc. engages in the provision of technology solutions to the casino, interactive and gaming industry. The company is headquartered in Las Vegas, Nevada and currently employs 1,550 full-time employees. The company went IPO on 2005-09-23. The firm develops entertaining game content and gaming machines, gaming systems and services for land-based and iGaming operators. The firm operates through two segments: Games; and Financial Technology Solutions (FinTech). Games segment provides gaming operators with gaming technology and entertainment products and services, including gaming machines, providing and maintaining the central determinant systems for the video lottery terminals installed in the State of New York and similar technology in certain tribal jurisdictions; and business-to-business digital online gaming activities. FinTech segment provides gaming operators with financial technology products and services, including financial access and related services supporting digital, cashless and physical cash options across mobile, assisted and self-service channels, and other.

Contact

NEVADA
Las Vegas
7250 S Tenaya Way Ste 100
+18008337110.0
https://www.everi.com/

IPO

2005-09-23

Employees

1 550

Officers

Executive Chairman
Mr. Michael David Rumbolz
President, CEO & Director
Mr. Randy L. Taylor
Executive VP, CFO & Treasurer
Mr. Mark F. Labay
Executive Vice President of Sales & Marketing
Mr. David J. Lucchese
Executive VP & Games Business Leader
Mr. Dean A. Ehrlich
Executive VP & FinTech Business Leader
Mr. Darren D. A. Simmons
Show More
Chief Accounting Officer and Senior VP of Corporate Finance & Tax
Mr. Todd A. Valli
Executive VP & Chief Information Officer
Mr. Dan Ciccarelli
Senior Vice President of Investor Relations
Mr. William H. Pfund
Executive VP, Chief Legal Officer ? General Counsel & Corporate Secretary
Ms. Kate C. Lowenhar-Fisher
Show Less

See Also

Discover More
What is the Intrinsic Value of one EVRI stock?

The intrinsic value of one EVRI stock under the Base Case scenario is 24.5 USD.

Is EVRI stock undervalued or overvalued?

Compared to the current market price of 8.09 USD, Everi Holdings Inc is Undervalued by 67%.