Everi Holdings Inc
NYSE:EVRI

Watchlist Manager
Everi Holdings Inc Logo
Everi Holdings Inc
NYSE:EVRI
Watchlist
Price: 14.24 USD 0.07% Market Closed
Market Cap: $1.2B

Relative Value

The Relative Value of one EVRI stock under the Base Case scenario is hidden USD. Compared to the current market price of 14.24 USD, Everi Holdings Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

EVRI Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

EVRI Competitors Multiples
Everi Holdings Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Everi Holdings Inc
NYSE:EVRI
1.2B USD 1.6 85.5 7.3 20.9
US
Las Vegas Sands Corp
NYSE:LVS
40.6B USD 3.3 26.1 11.9 18.3
IE
Flutter Entertainment PLC
LSE:FLTR
22.8B GBP 1.5 -103 16 53.8
AU
Aristocrat Leisure Ltd
ASX:ALL
35.4B AUD 5.6 21.6 18.1 18.1
HK
Galaxy Entertainment Group Ltd
HKEX:27
182.9B HKD 4.1 19.1 19.1 19.1
MO
Sands China Ltd
HKEX:1928
151.8B HKD 2.8 21.1 2.4 2.4
US
DraftKings Inc
NASDAQ:DKNG
15.1B USD 2.8 -56.4 -388.3 -49.6
SE
Evolution AB (publ)
STO:EVO
118.6B SEK 5.2 9.9 0.7 0.7
US
Wynn Resorts Ltd
NASDAQ:WYNN
11.8B USD 1.7 23.4 10.5 15.3
US
Scientific Games Corp
F:TJW
9.3B EUR 3.5 27.9 22.4 22.4
US
MGM Resorts International
NYSE:MGM
9.2B USD 0.5 139 5.8 9.9
P/E Multiple
Earnings Growth PEG
US
Everi Holdings Inc
NYSE:EVRI
Average P/E: 41.5
85.5
37%
2.3
US
Las Vegas Sands Corp
NYSE:LVS
26.1
20%
1.3
IE
Flutter Entertainment PLC
LSE:FLTR
Negative Multiple: -103
288%
N/A
AU
Aristocrat Leisure Ltd
ASX:ALL
21.6
9%
2.4
HK
Galaxy Entertainment Group Ltd
HKEX:27
19.1
15%
1.3
MO
Sands China Ltd
HKEX:1928
21.1
14%
1.5
US
DraftKings Inc
NASDAQ:DKNG
Negative Multiple: -56.4 N/A N/A
SE
Evolution AB (publ)
STO:EVO
9.9
1%
9.9
US
Wynn Resorts Ltd
NASDAQ:WYNN
23.4
11%
2.1
US
S
Scientific Games Corp
F:TJW
27.9
35%
0.8
US
MGM Resorts International
NYSE:MGM
139
3%
46.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Everi Holdings Inc
NYSE:EVRI
Average EV/EBITDA: 11.4
7.3
10%
0.7
US
Las Vegas Sands Corp
NYSE:LVS
11.9
13%
0.9
IE
Flutter Entertainment PLC
LSE:FLTR
16
34%
0.5
AU
Aristocrat Leisure Ltd
ASX:ALL
18.1
18%
1
HK
Galaxy Entertainment Group Ltd
HKEX:27
19.1
13%
1.5
MO
Sands China Ltd
HKEX:1928
2.4
9%
0.3
US
DraftKings Inc
NASDAQ:DKNG
Negative Multiple: -388.3 N/A N/A
SE
Evolution AB (publ)
STO:EVO
0.7
1%
0.7
US
Wynn Resorts Ltd
NASDAQ:WYNN
10.5
8%
1.3
US
S
Scientific Games Corp
F:TJW
22.4
15%
1.5
US
MGM Resorts International
NYSE:MGM
5.8
24%
0.2