Everi Holdings Inc
NYSE:EVRI

Watchlist Manager
Everi Holdings Inc Logo
Everi Holdings Inc
NYSE:EVRI
Watchlist
Price: 14.24 USD 0.07% Market Closed
Market Cap: 1.2B USD
Section:
 

Relative Value

The Relative Value of one EVRI stock under the Base Case scenario is hidden USD. Compared to the current market price of 14.24 USD, Everi Holdings Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

EVRI Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

1.6
P/S
P/S
Price to Sales
1.6
vs History
46
vs Industry
41
Median 3Y
1.6
Median 5Y
1.6
Industry
1.4
Forward
1.6
More Details
85.5
P/E
P/E
Price to Earnings
85.5
vs History
4
vs Industry
7
Median 3Y
16.4
Median 5Y
12.8
Industry
20.1
Forward
55
More Details
2
P/OCF
P/OCF
Price to OCF
2
vs History
74
vs Industry
62
Median 3Y
3
Median 5Y
4.3
Industry
9.5
More Details
3.4
P/FCFE
P/FCFE
Price to FCFE
3.4
vs History
61
vs Industry
25
Median 3Y
12.1
Median 5Y
8.6
Industry
18.2
More Details
4.8
P/B
P/B
Price to Book Value
4.8
vs History
47
vs Industry
17
Median 3Y
4.7
Median 5Y
4.8
Industry
2.1
More Details
2.4
EV/S
EV/S
Enterprise Value to Sales
2.4
vs History
57
vs Industry
36
Median 3Y
2.4
Median 5Y
2.5
Industry
1.9
Forward
2.3
More Details
3
EV/GP
EV/GP
Enterprise Value to Gross Profit
3
vs History
53
vs Industry
51
Median 3Y
3
Median 5Y
3.1
Industry
3.8
More Details
7.3
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
7.3
vs History
34
vs Industry
52
Median 3Y
6.4
Median 5Y
7.3
Industry
10.6
Forward
6.1
More Details
20.9
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
20.9
vs History
9
vs Industry
28
Median 3Y
11.1
Median 5Y
13.4
Industry
16.5
Forward
18.6
More Details
2.9
EV/OCF
EV/OCF
Enterprise Value to OCF
2.9
vs History
76
vs Industry
61
Median 3Y
5.4
Median 5Y
6.8
Industry
11.3
More Details
3.8
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
3.8
vs History
71
vs Industry
44
Median 3Y
10.7
Median 5Y
11
Industry
16.3
More Details
1.7
EV/IC
EV/IC
Enterprise Value to IC
1.7
vs History
63
vs Industry
33
Median 3Y
1.7
Median 5Y
2
Industry
1.3
More Details

Multiples Across Competitors

EVRI Competitors Multiples
Everi Holdings Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Everi Holdings Inc
NYSE:EVRI
1.2B USD 1.6 85.5 7.3 20.9
US
Las Vegas Sands Corp
NYSE:LVS
42B USD 3.4 27 12.2 18.8
IE
Flutter Entertainment PLC
LSE:FLTR
28.1B GBP 1.8 -127 18.9 63.3
AU
Aristocrat Leisure Ltd
ASX:ALL
35.5B AUD 5.6 21.6 18.1 18.1
HK
Galaxy Entertainment Group Ltd
HKEX:27
171.8B HKD 3.8 17.8 17.7 17.8
MO
Sands China Ltd
HKEX:1928
152.3B HKD 2.8 21.2 19.1 19.1
US
DraftKings Inc
NASDAQ:DKNG
17.9B USD 3.3 -66.9 -460.6 -58.8
SE
Evolution AB (publ)
STO:EVO
123.4B SEK 5.3 10.1 7.4 8.2
US
Wynn Resorts Ltd
NASDAQ:WYNN
12.3B USD 1.7 24.4 10.7 15.7
US
Scientific Games Corp
F:TJW
8.5B EUR 3.1 24.7 17.5 17.5
ZA
Sun International Ltd
JSE:SUI
9.7B Zac 0 0 0 0
P/E Multiple
Earnings Growth PEG
US
Everi Holdings Inc
NYSE:EVRI
Average P/E: 29
85.5
37%
2.3
US
Las Vegas Sands Corp
NYSE:LVS
27
19%
1.4
IE
Flutter Entertainment PLC
LSE:FLTR
Negative Multiple: -127
290%
N/A
AU
Aristocrat Leisure Ltd
ASX:ALL
21.6
9%
2.4
HK
Galaxy Entertainment Group Ltd
HKEX:27
17.8
14%
1.3
MO
Sands China Ltd
HKEX:1928
21.2
14%
1.5
US
DraftKings Inc
NASDAQ:DKNG
Negative Multiple: -66.9 N/A N/A
SE
Evolution AB (publ)
STO:EVO
10.1
1%
10.1
US
Wynn Resorts Ltd
NASDAQ:WYNN
24.4
12%
2
US
S
Scientific Games Corp
F:TJW
24.7
35%
0.7
ZA
S
Sun International Ltd
JSE:SUI
Not Available
-4%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Everi Holdings Inc
NYSE:EVRI
Average EV/EBITDA: 14.3
7.3
10%
0.7
US
Las Vegas Sands Corp
NYSE:LVS
12.2
13%
0.9
IE
Flutter Entertainment PLC
LSE:FLTR
18.9
35%
0.5
AU
Aristocrat Leisure Ltd
ASX:ALL
18.1
18%
1
HK
Galaxy Entertainment Group Ltd
HKEX:27
17.7
13%
1.4
MO
Sands China Ltd
HKEX:1928
19.1
9%
2.1
US
DraftKings Inc
NASDAQ:DKNG
Negative Multiple: -460.6 N/A N/A
SE
Evolution AB (publ)
STO:EVO
7.4
1%
7.4
US
Wynn Resorts Ltd
NASDAQ:WYNN
10.7
9%
1.2
US
S
Scientific Games Corp
F:TJW
17.5
15%
1.2
ZA
S
Sun International Ltd
JSE:SUI
Not Available
4%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Everi Holdings Inc
NYSE:EVRI
Average EV/EBIT: 22.2
20.9
10%
2.1
US
Las Vegas Sands Corp
NYSE:LVS
18.8
16%
1.2
IE
Flutter Entertainment PLC
LSE:FLTR
63.3
62%
1
AU
Aristocrat Leisure Ltd
ASX:ALL
18.1
11%
1.6
HK
Galaxy Entertainment Group Ltd
HKEX:27
17.8
15%
1.2
MO
Sands China Ltd
HKEX:1928
19.1
9%
2.1
US
DraftKings Inc
NASDAQ:DKNG
Negative Multiple: -58.8 N/A N/A
SE
Evolution AB (publ)
STO:EVO
8.2
0%
N/A
US
Wynn Resorts Ltd
NASDAQ:WYNN
15.7
6%
2.6
US
S
Scientific Games Corp
F:TJW
17.5
15%
1.2
ZA
S
Sun International Ltd
JSE:SUI
Not Available
3%
N/A

See Also

Summary
EVRI intrinsic value, competitors valuation, and company profile.
DCF Valuation
EVRI stock valuation using Discount Cash Flow valuation method.
Relative Valuation
EVRI stock valuation using valuation multiples.
Wall Street Estimates
EVRI price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
EVRI stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 308,300+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.