Fathom Digital Manufacturing Corp
NYSE:FATH
Cash Flow Statement
Cash Flow Statement
Fathom Digital Manufacturing Corp
Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||||||
Net Income |
(12)
|
(15)
|
18
|
42
|
82
|
(407)
|
(489)
|
(511)
|
(549)
|
(61)
|
16
|
|
Depreciation & Amortization |
12
|
14
|
17
|
12
|
15
|
23
|
25
|
25
|
25
|
38
|
25
|
|
Change in Deffered Taxes |
0
|
0
|
0
|
(1)
|
(2)
|
0
|
(6)
|
(5)
|
(4)
|
(7)
|
0
|
|
Stock-Based Compensation |
0
|
0
|
3
|
5
|
7
|
8
|
7
|
6
|
0
|
0
|
0
|
|
Other Non-Cash Items |
2
|
3
|
(33)
|
(59)
|
(93)
|
392
|
481
|
500
|
530
|
39
|
(50)
|
|
Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
|
Cash Interest Paid |
4
|
7
|
10
|
10
|
10
|
8
|
6
|
9
|
11
|
13
|
14
|
|
Change in Working Capital |
1
|
(2)
|
6
|
4
|
2
|
3
|
(8)
|
(6)
|
(1)
|
2
|
7
|
|
Cash from Operating Activities |
3
N/A
|
1
-71%
|
8
+844%
|
9
+12%
|
9
+4%
|
13
+39%
|
3
-75%
|
3
-15%
|
1
-65%
|
(1)
N/A
|
(2)
-41%
|
|
Investing Cash Flow | ||||||||||||
Capital Expenditures |
(4)
|
(8)
|
(9)
|
(12)
|
(13)
|
(13)
|
(13)
|
(12)
|
(10)
|
(7)
|
(5)
|
|
Other Items |
(162)
|
(121)
|
(67)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Cash from Investing Activities |
(166)
N/A
|
(128)
+23%
|
(76)
+41%
|
(80)
-4%
|
(13)
+84%
|
(13)
-4%
|
(13)
+1%
|
(12)
+11%
|
(10)
+19%
|
(7)
+32%
|
(5)
+23%
|
|
Financing Cash Flow | ||||||||||||
Net Issuance of Common Stock |
0
|
19
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Net Issuance of Debt |
140
|
120
|
79
|
74
|
(2)
|
(3)
|
7
|
16
|
10
|
9
|
3
|
|
Other |
(8)
|
(7)
|
(9)
|
(9)
|
(8)
|
(9)
|
(6)
|
(7)
|
(2)
|
(2)
|
(2)
|
|
Cash from Financing Activities |
172
N/A
|
132
-24%
|
71
-46%
|
65
-8%
|
(10)
N/A
|
(12)
-19%
|
1
N/A
|
9
+1 525%
|
8
-11%
|
8
-8%
|
2
-80%
|
|
Change in Cash | ||||||||||||
Effect of Foreign Exchange Rates |
0
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
|
Net Change in Cash |
9
N/A
|
4
-55%
|
2
-53%
|
(6)
N/A
|
(14)
-115%
|
(13)
+8%
|
(10)
+24%
|
0
N/A
|
(1)
N/A
|
(0)
+63%
|
(5)
-2 605%
|
|
Free Cash Flow | ||||||||||||
Free Cash Flow |
(1)
N/A
|
(7)
-397%
|
(1)
+82%
|
(4)
-195%
|
(4)
-1%
|
(1)
+79%
|
(10)
-1 213%
|
(9)
+10%
|
(9)
+5%
|
(8)
+11%
|
(7)
+14%
|