First Time Loading...

Watchlist Manager

Watchlist

Price: 37.54 USD 1.16%

Updated:

Income Statement

Net Interest Income

Non Interest Income

Currency: USD

		Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022
Revenue
Net Interest Income		297	278	250	219	187	189	205	227	247	254	264	272	287	301	305	312	323	327	347	370	390	413	431	452	497	517	540	562	562	584	614	648	685	726	741	756	748	724	734	758
Interest Income		481	453	415	374	331	302	289	285	285	298	316	332	355	377	386	401	417	426	456	490	527	569	607	650	683	711	742	762	794	815	818	821	819	826	823	826	811	780	791	836
Interest Expense		184	175	166	155	144	113	84	58	39	45	53	60	68	76	81	89	94	99	109	120	137	156	176	198	186	194	202	200	232	231	204	173	134	100	82	70	63	56	57	78
Non Interest Income		1 021	985	964	825	652	541	424	375	361	406	429	471	470	456	458	486	487	482	470	444	470	481	488	465	439	437	482	546	610	658	868	1 145	1 315	1 482	1 356	1 174	1 044	880	759	607
Revenue		1 318 N/A	1 263 -4%	1 214 -4%	1 044 -14%	839 -20%	730 -13%	629 -14%	602 -4%	607 +1%	659 +9%	692 +5%	744 +7%	757 +2%	757 N/A	763 +1%	798 +5%	810 +2%	809 0%	817 +1%	814 0%	860 +6%	894 +4%	919 +3%	917 0%	936 +2%	954 +2%	1 022 +7%	1 108 +8%	1 172 +6%	1 242 +6%	1 482 +19%	1 793 +21%	2 000 +12%	2 208 +10%	2 097 -5%	1 930 -8%	1 792 -7%	1 604 -10%	1 493 -7%	1 365 -9%
Pre-Tax Income
Loan Loss Provision		(276)	(182)	(155)	(107)	(70)	(163)	(137)	(141)	(132)	(15)	4	13	19	28	18	10	8	(8)	(10)	(5)	(6)	(3)	(3)	1	8	8	(10)	(13)	(18)	0	0	0	0	0	0	0	0	0	0	0
Non Interest Expense		(990)	(998)	(1 003)	(927)	(918)	(859)	(806)	(827)	(578)	(579)	(595)	(546)	(536)	(535)	(536)	(547)	(560)	(563)	(578)	(607)	(643)	(676)	(699)	(701)	(712)	(730)	(767)	(832)	(888)	(946)	(1 130)	(1 225)	(1 296)	(1 366)	(1 213)	(1 143)	(1 101)	(1 039)	(1 041)	(1 019)
Pre-Tax Income		53 N/A	84 +59%	57 -32%	11 -81%	(149) N/A	(291) -95%	(314) -8%	(366) -17%	(102) +72%	66 N/A	102 +55%	211 +107%	240 +14%	250 +4%	245 -2%	261 +7%	258 -1%	238 -8%	229 -4%	202 -12%	211 +4%	215 +2%	217 +1%	217 N/A	232 +7%	232 N/A	245 +6%	263 +7%	266 +1%	278 +5%	351 +26%	568 +62%	704 +24%	842 +20%	884 +5%	787 -11%	691 -12%	565 -18%	452 -20%	346 -23%
Net Income
Tax Provision		16	16	22	2	416	456	438	449	34	(24)	(40)	(74)	(82)	(85)	(79)	(85)	(87)	(79)	(76)	(66)	(68)	(64)	(57)	(49)	(45)	(44)	(46)	(49)	(48)	(50)	(68)	(126)	(166)	(201)	(212)	(185)	(158)	(128)	(102)	(75)
Income from Continuing Operations		68	99	79	12	267	165	124	82	(69)	42	62	136	158	165	166	176	171	159	153	136	143	151	160	168	187	188	199	214	218	228	283	442	538	641	672	602	533	437	350	271
Net Income (Common)		68 N/A	99 +45%	79 -20%	12 -84%	267 +2 071%	165 -38%	124 -25%	82 -34%	(69) N/A	42 N/A	62 +48%	136 +121%	158 +16%	165 +4%	166 +1%	176 +6%	171 -3%	159 -7%	153 -4%	136 -11%	63 -54%	71 +13%	80 +13%	88 +10%	187 +113%	188 +1%	199 +6%	214 +8%	218 +2%	228 +5%	283 +24%	442 +56%	538 +22%	641 +19%	672 +5%	602 -10%	533 -11%	437 -18%	350 -20%	271 -23%
EPS (Diluted)		1.23 N/A	1.76 +43%	1.38 -22%	0.22 -84%	4.71 +2 041%	2.94 -38%	2.19 -26%	1.46 -33%	-1.22 N/A	0.73 N/A	1.08 +48%	2.38 +120%	2.75 +16%	2.86 +4%	2.87 +0%	3.04 +6%	2.99 -2%	2.74 -8%	2.63 -4%	2.34 -11%	1.1 -53%	1.22 +11%	1.37 +12%	1.51 +10%	3.2 +112%	3.26 +2%	3.49 +7%	3.75 +7%	3.81 +2%	3.99 +5%	4.96 +24%	7.7 +55%	9.91 +29%	12.03 +21%	12.56 +4%	11.21 -11%	9.94 -11%	8.16 -18%	6.54 -20%	5.06 -23%

Income Statement Balance Sheet Cash Flow Statement

Income Statement Balance Sheet Cash Flow Statement

See Also

Relative Valuation

Wall Street Estimates

Profitability Analysis

Solvency Analysis

Join more than 135,300+ value investors using Alpha Spread

Create a free account

or see our plans & pricing

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

What is Intrinsic Value? Help Center Contact Us

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.