Franklin BSP Realty Trust Inc
NYSE:FBRT
Balance Sheet
Balance Sheet Decomposition
Franklin BSP Realty Trust Inc
Current Assets | 326.3m |
Cash & Short-Term Investments | 240m |
Receivables | 66.3m |
Other Current Assets | 19.9m |
Non-Current Assets | 5.7B |
Long-Term Investments | 217.9m |
PP&E | 157.2m |
Other Non-Current Assets | 5.3B |
Current Liabilities | 690.8m |
Accounts Payable | 11.2m |
Accrued Liabilities | 15.1m |
Short-Term Debt | 607.3m |
Other Current Liabilities | 57.3m |
Non-Current Liabilities | 3.7B |
Long-Term Debt | 3.6B |
Other Non-Current Liabilities | 39.8m |
Balance Sheet
Franklin BSP Realty Trust Inc
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
0
|
15
|
118
|
84
|
191
|
87
|
82
|
155
|
179
|
338
|
|
Cash Equivalents |
0
|
15
|
118
|
84
|
191
|
87
|
82
|
155
|
179
|
338
|
|
Total Receivables |
3
|
7
|
6
|
57
|
87
|
106
|
114
|
283
|
77
|
98
|
|
Accounts Receivables |
3
|
7
|
6
|
57
|
87
|
106
|
114
|
283
|
77
|
98
|
|
Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Current Assets |
4
|
1
|
2
|
4
|
4
|
5
|
9
|
14
|
16
|
19
|
|
Total Current Assets |
7
|
22
|
126
|
145
|
282
|
198
|
204
|
451
|
272
|
454
|
|
PP&E Net |
0
|
0
|
0
|
0
|
0
|
58
|
43
|
141
|
183
|
159
|
|
Note Receivable |
457
|
1 124
|
1 068
|
1 431
|
2 284
|
2 875
|
2 762
|
4 246
|
5 245
|
4 990
|
|
Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4 567
|
457
|
243
|
|
Other Long-Term Assets |
0
|
5
|
5
|
8
|
13
|
22
|
10
|
13
|
11
|
6
|
|
Other Assets |
50
|
131
|
49
|
0
|
27
|
387
|
171
|
57
|
37
|
104
|
|
Total Assets |
514
N/A
|
1 283
+149%
|
1 248
-3%
|
1 584
+27%
|
2 606
+65%
|
3 541
+36%
|
3 190
-10%
|
9 475
+197%
|
6 204
-35%
|
5 955
-4%
|
|
Liabilities | |||||||||||
Accounts Payable |
2
|
7
|
1
|
5
|
5
|
11
|
5
|
13
|
18
|
13
|
|
Accrued Liabilities |
0
|
1
|
1
|
2
|
3
|
11
|
2
|
3
|
19
|
15
|
|
Short-Term Debt |
176
|
324
|
324
|
105
|
194
|
647
|
463
|
5 198
|
1 121
|
474
|
|
Other Current Liabilities |
5
|
10
|
10
|
10
|
9
|
12
|
25
|
48
|
52
|
55
|
|
Total Current Liabilities |
184
|
341
|
336
|
121
|
211
|
681
|
496
|
5 262
|
1 209
|
558
|
|
Long-Term Debt |
0
|
287
|
279
|
852
|
1 515
|
1 833
|
1 686
|
2 373
|
3 321
|
3 709
|
|
Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
15
|
27
|
|
Other Liabilities |
0
|
0
|
0
|
0
|
1
|
2
|
0
|
32
|
0
|
12
|
|
Total Liabilities |
184
N/A
|
628
+242%
|
615
-2%
|
973
+58%
|
1 727
+77%
|
2 515
+46%
|
2 182
-13%
|
7 672
+252%
|
4 546
-41%
|
4 306
-5%
|
|
Equity | |||||||||||
Common Stock |
0
|
0
|
0
|
0
|
146
|
210
|
210
|
1 066
|
354
|
349
|
|
Retained Earnings |
10
|
35
|
71
|
94
|
94
|
86
|
107
|
167
|
299
|
299
|
|
Additional Paid In Capital |
341
|
692
|
705
|
704
|
828
|
903
|
913
|
903
|
1 602
|
1 599
|
|
Other Equity |
0
|
2
|
1
|
0
|
1
|
1
|
8
|
0
|
0
|
1
|
|
Total Equity |
331
N/A
|
654
+98%
|
634
-3%
|
610
-4%
|
879
+44%
|
1 026
+17%
|
1 008
-2%
|
1 802
+79%
|
1 658
-8%
|
1 649
-1%
|
|
Total Liabilities & Equity |
514
N/A
|
1 283
+149%
|
1 248
-3%
|
1 584
+27%
|
2 606
+65%
|
3 541
+36%
|
3 190
-10%
|
9 475
+197%
|
6 204
-35%
|
5 955
-4%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
16
|
31
|
32
|
32
|
39
|
44
|
45
|
44
|
83
|
83
|
|
Preferred Shares Outstanding |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
40
|
10
|
10
|