FTI Consulting Inc
NYSE:FCN

Watchlist Manager
FTI Consulting Inc Logo
FTI Consulting Inc
NYSE:FCN
Watchlist
Price: 177.67 USD -0.78%
Market Cap: 5.5B USD

Relative Value

The Relative Value of one FCN stock under the Base Case scenario is hidden USD. Compared to the current market price of 177.67 USD, FTI Consulting Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

FCN Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
87
vs Industry
38
Median 3Y
1.9
Median 5Y
1.9
Industry
1.3
Forward
1.5
vs History
77
vs Industry
31
Median 3Y
24.5
Median 5Y
23.3
Industry
18.5
Forward
21
vs History
9
vs Industry
32
Median 3Y
36.4
Median 5Y
27.9
Industry
12.6
vs History
82
vs Industry
33
Median 3Y
48.3
Median 5Y
19.3
Industry
16.9
vs History
63
vs Industry
38
Median 3Y
3.4
Median 5Y
3.3
Industry
2.5
vs History
76
vs Industry
39
Median 3Y
1.9
Median 5Y
1.9
Industry
1.4
Forward
1.6
vs History
77
vs Industry
33
Median 3Y
5.9
Median 5Y
5.9
Industry
3.3
vs History
73
vs Industry
26
Median 3Y
15.9
Median 5Y
15.1
Industry
9.8
Forward
13.6
vs History
74
vs Industry
32
Median 3Y
17.9
Median 5Y
17.1
Industry
12.3
Forward
16.4
vs History
9
vs Industry
34
Median 3Y
36.4
Median 5Y
28
Industry
11.8
vs History
9
vs Industry
33
Median 3Y
45
Median 5Y
36.7
Industry
13.8
vs History
79
vs Industry
39
Median 3Y
2.3
Median 5Y
2.2
Industry
1.7

Multiples Across Competitors

FCN Competitors Multiples
FTI Consulting Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
FTI Consulting Inc
NYSE:FCN
5.6B USD 1.5 20.9 13.8 15.5
UK
Relx PLC
LSE:REL
57.6B GBP 6 29.9 21.1 21.6
CA
Thomson Reuters Corp
TSX:TRI
80.6B CAD 7.9 33.2 19.4 27.4
UK
IHS Markit Ltd
F:0M3
37.9B EUR 9.5 36.7 27.1 40.5
IE
Experian PLC
LSE:EXPN
31.4B GBP 5.3 31 160.1 226.7
US
Verisk Analytics Inc
NASDAQ:VRSK
30.7B USD 10.2 33.5 19 23.6
US
CoStar Group Inc
NASDAQ:CSGP
26.7B USD 8.7 1 406.6 183.9 -340.5
US
Equifax Inc
NYSE:EFX
26.1B USD 4.4 39.5 15.7 25
US
Leidos Holdings Inc
NYSE:LDOS
25.5B USD 1.5 18 12.5 14.2
NL
Wolters Kluwer NV
AEX:WKL
21.5B EUR 3.5 19.1 12.6 16.6
CH
SGS SA
SIX:SGSN
18.3B CHF 2.7 29 21.2 21.2
P/E Multiple
Earnings Growth PEG
US
FTI Consulting Inc
NYSE:FCN
Average P/E: 154.3
20.9
7%
3
UK
Relx PLC
LSE:REL
29.9
14%
2.1
CA
Thomson Reuters Corp
TSX:TRI
33.2
1%
33.2
UK
I
IHS Markit Ltd
F:0M3
36.7
N/A N/A
IE
Experian PLC
LSE:EXPN
31
21%
1.5
US
Verisk Analytics Inc
NASDAQ:VRSK
33.5
8%
4.2
US
CoStar Group Inc
NASDAQ:CSGP
1 406.6
83%
16.9
US
Equifax Inc
NYSE:EFX
39.5
30%
1.3
US
Leidos Holdings Inc
NYSE:LDOS
18
10%
1.8
NL
Wolters Kluwer NV
AEX:WKL
19.1
11%
1.7
CH
SGS SA
SIX:SGSN
29
15%
1.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
FTI Consulting Inc
NYSE:FCN
Average EV/EBITDA: 46
13.8
8%
1.7
UK
Relx PLC
LSE:REL
21.1
16%
1.3
CA
Thomson Reuters Corp
TSX:TRI
19.4
7%
2.8
UK
I
IHS Markit Ltd
F:0M3
27.1
N/A N/A
IE
Experian PLC
LSE:EXPN
160.1
10%
16
US
Verisk Analytics Inc
NASDAQ:VRSK
19
10%
1.9
US
CoStar Group Inc
NASDAQ:CSGP
183.9
95%
1.9
US
Equifax Inc
NYSE:EFX
15.7
12%
1.3
US
Leidos Holdings Inc
NYSE:LDOS
12.5
6%
2.1
NL
Wolters Kluwer NV
AEX:WKL
12.6
7%
1.8
CH
SGS SA
SIX:SGSN
21.2
10%
2.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
FTI Consulting Inc
NYSE:FCN
Average EV/EBIT: 43.2
15.5
9%
1.7
UK
Relx PLC
LSE:REL
21.6
11%
2
CA
Thomson Reuters Corp
TSX:TRI
27.4
10%
2.7
UK
I
IHS Markit Ltd
F:0M3
40.5
N/A N/A
IE
Experian PLC
LSE:EXPN
226.7
14%
16.2
US
Verisk Analytics Inc
NASDAQ:VRSK
23.6
11%
2.1
US
CoStar Group Inc
NASDAQ:CSGP
Negative Multiple: -340.5
406%
N/A
US
Equifax Inc
NYSE:EFX
25
18%
1.4
US
Leidos Holdings Inc
NYSE:LDOS
14.2
9%
1.6
NL
Wolters Kluwer NV
AEX:WKL
16.6
9%
1.8
CH
SGS SA
SIX:SGSN
21.2
13%
1.6