SPX FLOW Inc
NYSE:FLOW
Balance Sheet
Balance Sheet Decomposition
SPX FLOW Inc
Current Assets | 872.3m |
Cash & Short-Term Investments | 313.9m |
Receivables | 271.5m |
Other Current Assets | 286.9m |
Non-Current Assets | 1.2B |
PP&E | 280.7m |
Intangibles | 221.9m |
Other Non-Current Assets | 711.3m |
Current Liabilities | 517m |
Accounts Payable | 173.8m |
Accrued Liabilities | 183.4m |
Short-Term Debt | 13.8m |
Other Current Liabilities | 146m |
Non-Current Liabilities | 531.9m |
Long-Term Debt | 374.1m |
Other Non-Current Liabilities | 157.8m |
Balance Sheet
SPX FLOW Inc
Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | ||
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Cash & Cash Equivalents |
258
|
217
|
296
|
215
|
264
|
197
|
299
|
442
|
314
|
|
Cash Equivalents |
258
|
217
|
296
|
215
|
264
|
197
|
299
|
442
|
314
|
|
Total Receivables |
722
|
609
|
484
|
447
|
439
|
312
|
270
|
257
|
272
|
|
Accounts Receivables |
715
|
592
|
484
|
447
|
439
|
312
|
270
|
257
|
272
|
|
Other Receivables |
7
|
17
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Inventory |
342
|
330
|
305
|
272
|
294
|
221
|
208
|
199
|
243
|
|
Other Current Assets |
106
|
89
|
72
|
73
|
50
|
278
|
496
|
27
|
44
|
|
Total Current Assets |
1 428
|
1 244
|
1 157
|
1 007
|
1 047
|
1 007
|
1 274
|
925
|
872
|
|
PP&E Net |
285
|
272
|
432
|
377
|
361
|
251
|
279
|
271
|
281
|
|
PP&E Gross |
285
|
272
|
432
|
377
|
361
|
251
|
279
|
271
|
281
|
|
Accumulated Depreciation |
247
|
267
|
314
|
322
|
374
|
285
|
289
|
321
|
319
|
|
Intangible Assets |
741
|
659
|
579
|
344
|
350
|
219
|
208
|
206
|
222
|
|
Note Receivable |
763
|
707
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Long-Term Assets |
109
|
64
|
112
|
152
|
160
|
524
|
132
|
126
|
127
|
|
Other Assets |
1 165
|
1 081
|
1 023
|
723
|
771
|
550
|
545
|
570
|
585
|
|
Total Assets |
4 491
N/A
|
4 028
-10%
|
3 304
-18%
|
2 603
-21%
|
2 689
+3%
|
2 552
-5%
|
2 437
-4%
|
2 099
-14%
|
2 086
-1%
|
|
Liabilities | ||||||||||
Accounts Payable |
291
|
252
|
227
|
204
|
219
|
157
|
143
|
149
|
174
|
|
Accrued Liabilities |
526
|
426
|
467
|
330
|
207
|
149
|
162
|
179
|
183
|
|
Short-Term Debt |
2
|
6
|
28
|
28
|
24
|
26
|
21
|
13
|
14
|
|
Current Portion of Long-Term Debt |
40
|
39
|
10
|
20
|
21
|
21
|
0
|
0
|
20
|
|
Other Current Liabilities |
34
|
47
|
32
|
11
|
204
|
297
|
382
|
143
|
126
|
|
Total Current Liabilities |
892
|
770
|
764
|
592
|
675
|
649
|
707
|
483
|
517
|
|
Long-Term Debt |
965
|
977
|
994
|
1 061
|
851
|
718
|
694
|
397
|
374
|
|
Deferred Income Tax |
273
|
234
|
142
|
62
|
63
|
72
|
28
|
37
|
49
|
|
Minority Interest |
12
|
13
|
12
|
22
|
32
|
32
|
31
|
3
|
1
|
|
Other Liabilities |
109
|
109
|
133
|
126
|
126
|
128
|
115
|
118
|
108
|
|
Total Liabilities |
2 252
N/A
|
2 103
-7%
|
2 045
-3%
|
1 863
-9%
|
1 747
-6%
|
1 599
-8%
|
1 575
-2%
|
1 037
-34%
|
1 049
+1%
|
|
Equity | ||||||||||
Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Retained Earnings |
0
|
0
|
21
|
374
|
328
|
266
|
369
|
363
|
308
|
|
Additional Paid In Capital |
0
|
0
|
1 622
|
1 640
|
1 651
|
1 663
|
1 677
|
1 697
|
1 729
|
|
Treasury Stock |
0
|
0
|
1
|
5
|
9
|
14
|
19
|
46
|
99
|
|
Other Equity |
2 239
|
1 925
|
383
|
521
|
373
|
431
|
427
|
226
|
286
|
|
Total Equity |
2 239
N/A
|
1 925
-14%
|
1 259
-35%
|
741
-41%
|
942
+27%
|
953
+1%
|
862
-9%
|
1 061
+23%
|
1 037
-2%
|
|
Total Liabilities & Equity |
4 491
N/A
|
4 028
-10%
|
3 304
-18%
|
2 603
-21%
|
2 689
+3%
|
2 552
-5%
|
2 437
-4%
|
2 099
-14%
|
2 086
-1%
|
|
Shares Outstanding | ||||||||||
Common Shares Outstanding |
41
|
41
|
41
|
42
|
42
|
43
|
43
|
42
|
42
|