Fluor Corp
NYSE:FLR

Watchlist Manager
Fluor Corp Logo
Fluor Corp
NYSE:FLR
Watchlist
Price: 38.48 USD -0.13% Market Closed
Market Cap: 6.5B USD
Have any thoughts about
Fluor Corp?
Write Note
Financials Section:
Income Statement Balance Sheet Cash Flow Statement
|
Revenue Breakdown

Income Statement

Revenue
+
3Y
+19%
5Y
-2%
10Y
-20%
Operating Income
+
3Y
+71%
5Y
-
10Y
-64%
Net Income
+
3Y
-
5Y
-
10Y
+265%

Earnings Waterfall
Fluor Corp

Revenue
16.6B USD
Cost of Revenue
-15.9B USD
Gross Profit
614m USD
Operating Expenses
-179m USD
Operating Income
435m USD
Other Expenses
1.4B USD
Net Income
1.8B USD

Income Statement
Fluor Corp

Rotate your device to view
Income Statement
Currency: USD
Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025
Revenue
Interest Expense
35
39
43
45
47
55
62
70
73
70
70
67
67
67
75
77
79
81
76
74
72
69
66
65
71
72
93
90
84
80
57
59
59
62
62
60
56
51
48
46
45
Revenue
20 696
N/A
20 254
-2%
19 199
-5%
18 114
-6%
17 989
-1%
18 035
+0%
18 418
+2%
19 037
+3%
19 449
+2%
19 309
-1%
19 483
+1%
14 807
-24%
14 794
0%
14 962
+1%
14 679
-2%
18 851
+28%
18 161
-4%
17 424
-4%
17 394
0%
17 317
0%
16 881
-3%
16 826
0%
16 001
-5%
15 668
-2%
14 488
-8%
14 081
-3%
13 781
-2%
14 156
+3%
13 931
-2%
13 546
-3%
13 655
+1%
13 744
+1%
14 373
+5%
15 013
+4%
15 364
+2%
15 474
+1%
15 456
0%
15 744
+2%
15 875
+1%
16 315
+3%
16 563
+2%
Gross Profit
Cost of Revenue
(19 312)
(18 921)
(17 995)
(17 019)
(16 936)
(17 028)
(17 624)
(18 246)
(18 764)
(18 840)
(18 831)
(14 529)
(14 609)
(14 598)
(14 311)
(18 282)
(17 587)
(17 491)
(17 596)
(17 534)
(17 097)
(16 543)
(15 675)
(15 283)
(14 072)
(13 644)
(13 365)
(13 702)
(13 447)
(13 035)
(13 272)
(13 389)
(14 178)
(14 735)
(14 820)
(14 997)
(14 842)
(15 150)
(15 444)
(15 741)
(15 949)
Gross Profit
1 384
N/A
1 333
-4%
1 204
-10%
1 095
-9%
1 053
-4%
1 007
-4%
794
-21%
790
0%
684
-13%
468
-32%
653
+39%
278
-57%
186
-33%
364
+96%
368
+1%
569
+55%
574
+1%
(67)
N/A
(202)
-201%
(217)
-8%
(216)
+1%
283
N/A
326
+15%
385
+18%
417
+8%
437
+5%
417
-5%
454
+9%
484
+7%
511
+6%
383
-25%
355
-7%
195
-45%
278
+43%
544
+96%
477
-12%
614
+29%
594
-3%
431
-27%
574
+33%
614
+7%
Operating Income
Operating Expenses
(187)
(171)
(170)
(163)
(344)
(352)
(413)
(188)
(181)
(178)
(198)
(184)
(198)
(168)
(185)
(120)
(123)
(155)
(101)
(167)
(141)
(131)
(187)
(242)
(320)
(314)
(290)
(226)
(230)
(242)
(228)
(237)
(228)
(243)
(269)
(232)
(230)
(220)
(201)
(203)
(179)
Selling, General & Administrative
(187)
(171)
(170)
(163)
(172)
(181)
(173)
(188)
(181)
(178)
(198)
(184)
(199)
(168)
(185)
(121)
(123)
(155)
(101)
(166)
(141)
(131)
(188)
(241)
(320)
(314)
(290)
(226)
(230)
(242)
(228)
(237)
(228)
(243)
(269)
(232)
(230)
(220)
(201)
(203)
(179)
Other Operating Expenses
0
0
0
0
(172)
(172)
(240)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Operating Income
1 197
N/A
1 162
-3%
1 034
-11%
932
-10%
709
-24%
655
-8%
381
-42%
603
+58%
504
-17%
290
-42%
455
+57%
94
-79%
(13)
N/A
196
N/A
182
-7%
449
+146%
452
+1%
(222)
N/A
(303)
-36%
(383)
-27%
(356)
+7%
153
N/A
138
-9%
144
+4%
96
-33%
124
+28%
127
+3%
228
+80%
254
+11%
269
+6%
155
-42%
118
-24%
(33)
N/A
35
N/A
275
+686%
245
-11%
384
+57%
374
-3%
230
-39%
371
+61%
435
+17%
Pre-Tax Income
Interest Income Expense
(15)
(26)
(31)
(33)
(42)
(46)
(52)
(56)
(53)
(45)
(41)
(40)
(36)
(37)
(43)
(41)
(37)
(32)
(22)
(18)
28
20
12
(46)
(69)
(99)
(81)
(86)
(85)
(8)
36
60
88
46
63
70
122
215
185
242
195
Non-Reccuring Items
0
0
68
(172)
0
0
0
0
0
0
0
0
0
0
0
(22)
(49)
(76)
(410)
(670)
(746)
(724)
(390)
(305)
(34)
(130)
(135)
(488)
(378)
(277)
(272)
66
3
3
3
0
0
0
0
0
0
Pre-Tax Income
1 182
N/A
1 136
-4%
1 071
-6%
727
-32%
667
-8%
609
-9%
329
-46%
547
+67%
451
-18%
245
-46%
414
+69%
54
-87%
(49)
N/A
159
N/A
140
-12%
386
+176%
366
-5%
(330)
N/A
(735)
-123%
(1 071)
-46%
(1 074)
0%
(551)
+49%
(240)
+56%
(207)
+14%
(6)
+97%
(105)
-1 595%
(89)
+15%
(346)
-287%
(209)
+40%
(16)
+92%
(81)
-406%
244
N/A
58
-76%
84
+45%
341
+306%
315
-8%
506
+61%
589
+16%
415
-30%
613
+48%
630
+3%
Net Income
Tax Provision
(358)
(346)
(323)
(246)
(233)
(216)
(105)
(219)
(165)
(86)
(159)
37
50
(20)
(18)
(175)
(186)
(57)
(502)
(485)
(408)
(515)
(48)
(19)
(86)
(57)
(57)
(20)
(47)
(77)
(75)
(171)
(171)
(202)
(254)
(236)
(257)
(255)
(237)
(634)
(531)
Income from Continuing Operations
824
790
748
481
434
393
224
327
286
159
255
90
1
139
122
211
180
(387)
(1 237)
(1 557)
(1 482)
(1 066)
(288)
(226)
(92)
(162)
(147)
(366)
(256)
(93)
(156)
73
(113)
(118)
87
79
249
334
178
(21)
99
Income to Minority Interest
(114)
(94)
(59)
(62)
(56)
(62)
(64)
(46)
(48)
(47)
(53)
(65)
(53)
(52)
(53)
(59)
(78)
(23)
(16)
31
46
0
9
(68)
(92)
(78)
(71)
(39)
(15)
(29)
14
72
103
103
82
60
55
78
82
61
34
Equity Earnings Affiliates
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2 105
1 712
Net Income (Common)
506
N/A
577
+14%
678
+18%
413
-39%
373
-10%
326
-13%
160
-51%
281
+76%
238
-15%
112
-53%
202
+80%
154
-24%
76
-51%
214
+184%
197
-8%
173
-12%
122
-29%
(407)
N/A
(1 227)
-202%
(1 522)
-24%
(1 719)
-13%
(1 330)
+23%
(568)
+57%
(435)
+23%
(256)
+41%
(351)
-37%
(339)
+3%
(464)
-37%
(339)
+27%
(163)
+52%
(182)
-12%
106
N/A
(50)
N/A
(55)
-10%
102
N/A
83
-19%
257
+210%
375
+46%
260
-31%
2 145
+725%
1 845
-14%
EPS (Diluted)
3.37
N/A
3.89
+15%
4.64
+19%
2.8
-40%
2.64
-6%
2.31
-13%
1.13
-51%
2
+77%
1.68
-16%
0.79
-53%
1.43
+81%
1.1
-23%
0.53
-52%
1.51
+185%
1.39
-8%
1.22
-12%
0.87
-29%
-2.9
N/A
-8.75
-202%
-10.89
-24%
-12.25
-12%
-9.46
+23%
-4.02
+58%
-3.08
+23%
-1.81
+41%
-2.49
-38%
-2.37
+5%
-3.29
-39%
-2.38
+28%
-0.94
+61%
-1.25
-33%
0.75
N/A
-0.35
N/A
-0.31
+11%
0.69
N/A
0.54
-22%
1.48
+174%
2.15
+45%
1.49
-31%
12.33
+728%
10.91
-12%

See Also

Summary
FLR intrinsic value, competitors valuation, and company profile.
DCF Valuation
FLR stock valuation using Discount Cash Flow valuation method.
Relative Valuation
FLR stock valuation using valuation multiples.
Wall Street Estimates
FLR price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
FLR stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 255,300+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.