Fleetcor Technologies Inc
NYSE:FLT
Balance Sheet
Balance Sheet Decomposition
Fleetcor Technologies Inc
Current Assets | 6.7B |
Cash & Short-Term Investments | 1.4B |
Receivables | 3.4B |
Other Current Assets | 1.9B |
Non-Current Assets | 8.4B |
Long-Term Investments | 69.5m |
PP&E | 343.2m |
Intangibles | 7.8B |
Other Non-Current Assets | 254.3m |
Current Liabilities | 6.5B |
Accounts Payable | 1.6B |
Accrued Liabilities | 315.3m |
Short-Term Debt | 1.3B |
Other Current Liabilities | 3.2B |
Non-Current Liabilities | 5.4B |
Long-Term Debt | 4.6B |
Other Non-Current Liabilities | 803.6m |
Balance Sheet
Fleetcor Technologies Inc
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
477
|
447
|
475
|
914
|
1 031
|
1 271
|
935
|
1 520
|
1 435
|
1 390
|
|
Cash Equivalents |
477
|
447
|
475
|
914
|
1 031
|
1 271
|
935
|
1 520
|
1 435
|
1 390
|
|
Total Receivables |
1 349
|
1 253
|
1 793
|
2 231
|
2 312
|
2 540
|
2 067
|
2 911
|
3 352
|
3 431
|
|
Accounts Receivables |
674
|
639
|
1 202
|
1 420
|
1 426
|
1 569
|
1 367
|
1 793
|
2 065
|
2 124
|
|
Other Receivables |
675
|
614
|
591
|
811
|
886
|
971
|
700
|
1 118
|
1 287
|
1 307
|
|
Other Current Assets |
312
|
244
|
260
|
405
|
533
|
807
|
955
|
1 057
|
1 319
|
1 905
|
|
Total Current Assets |
2 137
|
1 945
|
2 528
|
3 550
|
3 876
|
4 619
|
3 956
|
5 488
|
6 106
|
6 726
|
|
PP&E Net |
74
|
81
|
143
|
180
|
186
|
256
|
279
|
321
|
389
|
343
|
|
PP&E Gross |
74
|
81
|
143
|
180
|
186
|
256
|
0
|
0
|
389
|
0
|
|
Accumulated Depreciation |
61
|
83
|
111
|
131
|
165
|
214
|
0
|
0
|
281
|
0
|
|
Intangible Assets |
2 386
|
2 184
|
2 653
|
2 725
|
2 408
|
2 342
|
2 116
|
2 335
|
2 131
|
2 086
|
|
Goodwill |
3 713
|
3 546
|
4 195
|
4 716
|
4 542
|
4 833
|
4 719
|
5 079
|
5 201
|
5 671
|
|
Long-Term Investments |
142
|
77
|
36
|
33
|
43
|
30
|
7
|
52
|
74
|
70
|
|
Other Long-Term Assets |
72
|
58
|
72
|
115
|
148
|
169
|
116
|
129
|
187
|
254
|
|
Other Assets |
3 713
|
3 546
|
4 195
|
4 716
|
4 542
|
4 833
|
4 719
|
5 079
|
5 201
|
5 671
|
|
Total Assets |
8 525
N/A
|
7 890
-7%
|
9 627
+22%
|
11 318
+18%
|
11 202
-1%
|
12 249
+9%
|
11 195
-9%
|
13 405
+20%
|
14 089
+5%
|
15 150
+8%
|
|
Liabilities | |||||||||||
Accounts Payable |
717
|
670
|
1 151
|
1 437
|
1 118
|
1 250
|
1 054
|
1 406
|
1 569
|
1 628
|
|
Accrued Liabilities |
149
|
151
|
134
|
175
|
176
|
222
|
300
|
389
|
280
|
315
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 307
|
|
Current Portion of Long-Term Debt |
1 425
|
875
|
1 337
|
1 617
|
2 071
|
1 747
|
1 206
|
1 518
|
2 314
|
820
|
|
Other Current Liabilities |
606
|
552
|
674
|
867
|
1 131
|
1 245
|
1 408
|
1 977
|
1 880
|
2 397
|
|
Total Current Liabilities |
2 897
|
2 247
|
3 296
|
4 096
|
4 495
|
4 463
|
3 968
|
5 290
|
6 043
|
6 468
|
|
Long-Term Debt |
2 169
|
2 060
|
2 522
|
2 902
|
2 748
|
3 290
|
3 127
|
4 460
|
4 723
|
4 596
|
|
Deferred Income Tax |
800
|
713
|
669
|
519
|
492
|
520
|
498
|
566
|
527
|
496
|
|
Other Liabilities |
41
|
39
|
56
|
125
|
127
|
264
|
246
|
221
|
254
|
307
|
|
Total Liabilities |
5 906
N/A
|
5 060
-14%
|
6 543
+29%
|
7 642
+17%
|
7 862
+3%
|
8 537
+9%
|
7 839
-8%
|
10 538
+34%
|
11 548
+10%
|
11 867
+3%
|
|
Equity | |||||||||||
Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Retained Earnings |
1 404
|
1 766
|
2 219
|
2 959
|
3 818
|
4 713
|
5 417
|
6 256
|
7 211
|
8 193
|
|
Additional Paid In Capital |
1 852
|
1 989
|
2 074
|
2 214
|
2 307
|
2 495
|
2 750
|
2 879
|
3 050
|
3 266
|
|
Treasury Stock |
346
|
355
|
542
|
945
|
1 871
|
2 523
|
3 448
|
4 804
|
6 209
|
6 888
|
|
Other Equity |
292
|
571
|
666
|
552
|
914
|
972
|
1 363
|
1 465
|
1 510
|
1 289
|
|
Total Equity |
2 619
N/A
|
2 830
+8%
|
3 084
+9%
|
3 677
+19%
|
3 340
-9%
|
3 712
+11%
|
3 355
-10%
|
2 867
-15%
|
2 541
-11%
|
3 282
+29%
|
|
Total Liabilities & Equity |
8 525
N/A
|
7 890
-7%
|
9 627
+22%
|
11 318
+18%
|
11 202
-1%
|
12 249
+9%
|
11 195
-9%
|
13 405
+20%
|
14 089
+5%
|
15 150
+8%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
92
|
92
|
92
|
90
|
86
|
85
|
84
|
79
|
73
|
72
|