Flutter Entertainment PLC
NYSE:FLUT

Watchlist Manager
Flutter Entertainment PLC Logo
Flutter Entertainment PLC
NYSE:FLUT
Watchlist
Price: 274.66 USD 1.53%
Market Cap: 48.5B USD
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one FLUT stock under the Base Case scenario is 516.91 USD. Compared to the current market price of 274.66 USD, Flutter Entertainment PLC is Undervalued by 47%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

FLUT Relative Value
Base Case
516.91 USD
Undervaluation 47%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

2.5
P/S
P/S
Price to Sales
2.5
vs History
44
vs Industry
36
Median 3Y
1.7
Median 5Y
2.4
Industry
1.4
Forward
2.1
More Details
68.2
P/E
P/E
Price to Earnings
68.2
vs History
23
vs Industry
Median 3Y
-22.5
Median 5Y
-20.1
Industry
19.2
Forward
23.4
More Details
24.5
P/OCF
P/OCF
Price to OCF
24.5
vs History
34
vs Industry
4
Median 3Y
23.3
Median 5Y
23
Industry
9.8
More Details
54.9
P/FCFE
P/FCFE
Price to FCFE
54.9
vs History
14
vs Industry
8
Median 3Y
15.6
Median 5Y
15.6
Industry
18.8
More Details
3.6
P/B
P/B
Price to Book Value
3.6
vs History
6
vs Industry
24
Median 3Y
2.2
Median 5Y
1.8
Industry
2.1
More Details
2.7
EV/S
EV/S
Enterprise Value to Sales
2.7
vs History
52
vs Industry
42
Median 3Y
2.1
Median 5Y
2.7
Industry
1.9
Forward
2.3
More Details
5.7
EV/GP
EV/GP
Enterprise Value to Gross Profit
5.7
vs History
36
vs Industry
40
Median 3Y
4
Median 5Y
5.3
Industry
3.8
More Details
18.9
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
18.9
vs History
85
vs Industry
6
Median 3Y
23.1
Median 5Y
26.9
Industry
10.8
Forward
11.9
More Details
40.5
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
40.5
vs History
58
vs Industry
8
Median 3Y
38
Median 5Y
46.1
Industry
16.6
Forward
17.2
More Details
26.8
EV/OCF
EV/OCF
Enterprise Value to OCF
26.8
vs History
47
vs Industry
4
Median 3Y
27
Median 5Y
26.3
Industry
12.2
More Details
46.1
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
46.1
vs History
33
vs Industry
7
Median 3Y
44.9
Median 5Y
42.4
Industry
17.4
More Details
1.9
EV/IC
EV/IC
Enterprise Value to IC
1.9
vs History
6
vs Industry
30
Median 3Y
1.4
Median 5Y
1.3
Industry
1.3
More Details

Multiples Across Competitors

FLUT Competitors Multiples
Flutter Entertainment PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
IE
Flutter Entertainment PLC
NYSE:FLUT
35.6B USD 2.5 68.2 18.9 40.5
US
Las Vegas Sands Corp
NYSE:LVS
30.3B USD 2.7 23 10 15.8
AU
Aristocrat Leisure Ltd
ASX:ALL
41.2B AUD 6.5 26.4 22.4 22.4
US
DraftKings Inc
NASDAQ:DKNG
21.2B USD 4.1 -51.6 -100.8 -42.2
HK
Galaxy Entertainment Group Ltd
HKEX:27
149B HKD 3.4 17 11.4 16.5
MO
Sands China Ltd
HKEX:1928
127.4B HKD 2.3 15.5 9.7 15
SE
Evolution AB (publ)
STO:EVO
146.5B SEK 5.9 10.7 7.9 8.7
ZA
Sun International Ltd
JSE:SUI
10.2B Zac 0 0 0 0
US
Wynn Resorts Ltd
NASDAQ:WYNN
9.6B USD 1.4 22.1 9.4 14.6
US
PENN Entertainment Inc
SWB:PN1
8.1B EUR 1.4 -110.2 23.2 64.1
US
MGM Resorts International
NYSE:MGM
9.3B USD 0.5 13.8 5.6 8.7
P/E Multiple
Earnings Growth PEG
IE
Flutter Entertainment PLC
NYSE:FLUT
Average P/E: 24.6
68.2
307%
0.2
US
Las Vegas Sands Corp
NYSE:LVS
23
14%
1.6
AU
Aristocrat Leisure Ltd
ASX:ALL
26.4
17%
1.6
US
DraftKings Inc
NASDAQ:DKNG
Negative Multiple: -51.6 N/A N/A
HK
Galaxy Entertainment Group Ltd
HKEX:27
17
13%
1.3
MO
Sands China Ltd
HKEX:1928
15.5
19%
0.8
SE
Evolution AB (publ)
STO:EVO
10.7
8%
1.3
ZA
S
Sun International Ltd
JSE:SUI
Not Available
-4%
N/A
US
Wynn Resorts Ltd
NASDAQ:WYNN
22.1
8%
2.8
US
P
PENN Entertainment Inc
SWB:PN1
Negative Multiple: -110.2 N/A N/A
US
MGM Resorts International
NYSE:MGM
13.8
4%
3.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IE
Flutter Entertainment PLC
NYSE:FLUT
Average EV/EBITDA: 13.2
18.9
38%
0.5
US
Las Vegas Sands Corp
NYSE:LVS
10
10%
1
AU
Aristocrat Leisure Ltd
ASX:ALL
22.4
16%
1.4
US
DraftKings Inc
NASDAQ:DKNG
Negative Multiple: -100.8 N/A N/A
HK
Galaxy Entertainment Group Ltd
HKEX:27
11.4
12%
0.9
MO
Sands China Ltd
HKEX:1928
9.7
11%
0.9
SE
Evolution AB (publ)
STO:EVO
7.9
5%
1.6
ZA
S
Sun International Ltd
JSE:SUI
Not Available
5%
N/A
US
Wynn Resorts Ltd
NASDAQ:WYNN
9.4
7%
1.3
US
P
PENN Entertainment Inc
SWB:PN1
23.2
51%
0.5
US
MGM Resorts International
NYSE:MGM
5.6
25%
0.2

See Also

Summary
FLUT intrinsic value, competitors valuation, and company profile.
DCF Valuation
FLUT stock valuation using Discount Cash Flow valuation method.
Relative Valuation
FLUT stock valuation using valuation multiples.
Wall Street Estimates
FLUT price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
FLUT stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 263,500+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.