Flutter Entertainment PLC
NYSE:FLUT

Watchlist Manager
Flutter Entertainment PLC Logo
Flutter Entertainment PLC
NYSE:FLUT
Watchlist
Price: 289.58 USD 1.14% Market Closed
Market Cap: 51.2B USD

Relative Value

The Relative Value of one FLUT stock under the Base Case scenario is 518.58 USD. Compared to the current market price of 289.58 USD, Flutter Entertainment PLC is Undervalued by 44%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

FLUT Relative Value
Base Case
518.58 USD
Undervaluation 44%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
36
vs Industry
36
Median 3Y
1.7
Median 5Y
2.4
Industry
1.4
Forward
2.2
vs History
23
vs Industry
Median 3Y
-22.5
Median 5Y
-20.1
Industry
19.8
Forward
24.8
vs History
31
vs Industry
4
Median 3Y
23.3
Median 5Y
23.2
Industry
10.1
vs History
9
vs Industry
8
Median 3Y
15.6
Median 5Y
15.6
Industry
19.5
vs History
4
vs Industry
24
Median 3Y
2.3
Median 5Y
1.8
Industry
2.1
vs History
44
vs Industry
42
Median 3Y
2.1
Median 5Y
2.8
Industry
1.9
Forward
2.4
vs History
33
vs Industry
40
Median 3Y
4
Median 5Y
5.3
Industry
3.9
vs History
79
vs Industry
6
Median 3Y
22.4
Median 5Y
26.9
Industry
11
Forward
12.6
vs History
57
vs Industry
8
Median 3Y
41.4
Median 5Y
46.1
Industry
17.1
Forward
18.2
vs History
41
vs Industry
4
Median 3Y
27.3
Median 5Y
27
Industry
12.5
vs History
30
vs Industry
7
Median 3Y
44.9
Median 5Y
42.5
Industry
17.7
vs History
3
vs Industry
30
Median 3Y
1.4
Median 5Y
1.3
Industry
1.3

Multiples Across Competitors

FLUT Competitors Multiples
Flutter Entertainment PLC Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
IE
Flutter Entertainment PLC
NYSE:FLUT
37.8B USD 2.6 72.4 20 42.7
US
Las Vegas Sands Corp
NYSE:LVS
36.2B USD 3.2 27.7 11.6 18.4
AU
Aristocrat Leisure Ltd
ASX:ALL
42.3B AUD 6.6 27.1 23 23
US
DraftKings Inc
NASDAQ:DKNG
22.1B USD 4.4 -55.5 -108.3 -45.3
HK
Galaxy Entertainment Group Ltd
HKEX:27
168.9B HKD 3.9 19.3 13.1 19
MO
Sands China Ltd
HKEX:1928
155.6B HKD 2.8 19 11.4 17.6
SE
Evolution AB (publ)
STO:EVO
158.3B SEK 6.4 11.6 8.6 9.5
US
Wynn Resorts Ltd
NASDAQ:WYNN
11.8B USD 1.7 27.6 10.7 16.6
ZA
Sun International Ltd
JSE:SUI
11.8B Zac 0 0 0 0
US
MGM Resorts International
NYSE:MGM
10.9B USD 0.6 16.1 6.2 9.7
US
PENN Entertainment Inc
SWB:PN1
8.9B EUR 1.5 -123 24.1 66.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IE
Flutter Entertainment PLC
NYSE:FLUT
Average EV/EBITDA: 14.3
20
38%
0.5
US
Las Vegas Sands Corp
NYSE:LVS
11.6
10%
1.2
AU
Aristocrat Leisure Ltd
ASX:ALL
23
16%
1.4
US
DraftKings Inc
NASDAQ:DKNG
Negative Multiple: -108.3 N/A N/A
HK
Galaxy Entertainment Group Ltd
HKEX:27
13.1
12%
1.1
MO
Sands China Ltd
HKEX:1928
11.4
11%
1
SE
Evolution AB (publ)
STO:EVO
8.6
5%
1.7
US
Wynn Resorts Ltd
NASDAQ:WYNN
10.7
7%
1.5
ZA
S
Sun International Ltd
JSE:SUI
Not Available
5%
N/A
US
MGM Resorts International
NYSE:MGM
6.2
25%
0.2
US
P
PENN Entertainment Inc
SWB:PN1
24.1
51%
0.5