Fubotv Inc
NYSE:FUBO
Balance Sheet
Balance Sheet Decomposition
Fubotv Inc
Current Assets | 308.3m |
Cash & Short-Term Investments | 168.9m |
Receivables | 73.6m |
Other Current Assets | 65.8m |
Non-Current Assets | 835.4m |
PP&E | 39.4m |
Intangibles | 773m |
Other Non-Current Assets | 23.1m |
Current Liabilities | 489.5m |
Accounts Payable | 52.6m |
Accrued Liabilities | 319.6m |
Short-Term Debt | 6.5m |
Other Current Liabilities | 110.9m |
Non-Current Liabilities | 405.7m |
Long-Term Debt | 379.7m |
Other Non-Current Liabilities | 26m |
Balance Sheet
Fubotv Inc
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
8
|
135
|
375
|
337
|
245
|
|
Cash |
0
|
0
|
0
|
0
|
0
|
8
|
135
|
375
|
337
|
245
|
|
Total Receivables |
0
|
0
|
0
|
0
|
0
|
9
|
18
|
34
|
44
|
80
|
|
Accounts Receivables |
0
|
0
|
0
|
0
|
0
|
9
|
18
|
34
|
44
|
80
|
|
Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Inventory |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Current Assets |
0
|
0
|
0
|
0
|
0
|
1
|
4
|
19
|
56
|
61
|
|
Total Current Assets |
0
|
0
|
0
|
0
|
0
|
18
|
157
|
429
|
437
|
387
|
|
PP&E Net |
0
|
0
|
0
|
0
|
0
|
4
|
6
|
45
|
41
|
41
|
|
PP&E Gross |
0
|
0
|
0
|
0
|
0
|
0
|
6
|
45
|
41
|
41
|
|
Accumulated Depreciation |
0
|
0
|
0
|
0
|
0
|
0
|
2
|
3
|
4
|
5
|
|
Intangible Assets |
0
|
0
|
0
|
0
|
136
|
117
|
216
|
218
|
172
|
158
|
|
Goodwill |
0
|
0
|
0
|
0
|
150
|
228
|
478
|
630
|
619
|
623
|
|
Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
|
Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
48
|
10
|
24
|
|
Other Assets |
0
|
0
|
0
|
0
|
150
|
228
|
478
|
630
|
619
|
623
|
|
Total Assets |
1
N/A
|
0
-40%
|
0
-67%
|
0
N/A
|
286
+286 000%
|
368
+29%
|
859
+133%
|
1 370
+59%
|
1 278
-7%
|
1 233
-4%
|
|
Liabilities | |||||||||||
Accounts Payable |
0
|
0
|
0
|
0
|
3
|
36
|
31
|
57
|
67
|
74
|
|
Accrued Liabilities |
0
|
0
|
1
|
0
|
6
|
21
|
127
|
224
|
266
|
325
|
|
Short-Term Debt |
0
|
1
|
1
|
1
|
5
|
6
|
5
|
5
|
6
|
6
|
|
Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
24
|
4
|
2
|
2
|
|
Other Current Liabilities |
0
|
5
|
13
|
2
|
5
|
4
|
40
|
48
|
98
|
110
|
|
Total Current Liabilities |
1
|
6
|
14
|
3
|
19
|
67
|
227
|
337
|
439
|
517
|
|
Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
44
|
0
|
316
|
394
|
392
|
|
Deferred Income Tax |
0
|
0
|
0
|
0
|
35
|
31
|
5
|
2
|
1
|
0
|
|
Minority Interest |
0
|
0
|
0
|
0
|
27
|
23
|
11
|
11
|
10
|
12
|
|
Other Liabilities |
0
|
0
|
0
|
0
|
0
|
3
|
4
|
43
|
41
|
40
|
|
Total Liabilities |
0
N/A
|
6
+1 275%
|
14
+158%
|
3
-77%
|
80
+2 409%
|
168
+109%
|
225
+34%
|
688
+205%
|
864
+26%
|
937
+8%
|
|
Equity | |||||||||||
Common Stock |
0
|
0
|
0
|
0
|
0
|
1
|
407
|
0
|
0
|
0
|
|
Retained Earnings |
4
|
12
|
22
|
11
|
22
|
56
|
627
|
1 009
|
1 558
|
1 846
|
|
Additional Paid In Capital |
4
|
6
|
8
|
8
|
228
|
257
|
854
|
1 691
|
1 972
|
2 137
|
|
Other Equity |
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
1
|
4
|
|
Total Equity |
0
N/A
|
5
N/A
|
14
-171%
|
3
+78%
|
206
N/A
|
201
-3%
|
634
+216%
|
682
+8%
|
413
-39%
|
296
-28%
|
|
Total Liabilities & Equity |
1
N/A
|
0
-40%
|
0
-67%
|
0
N/A
|
286
+286 000%
|
368
+29%
|
859
+133%
|
1 370
+59%
|
1 278
-7%
|
1 233
-4%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
0
|
0
|
0
|
3
|
8
|
29
|
92
|
154
|
210
|
299
|
|
Preferred Shares Outstanding |
0
|
0
|
47
|
7
|
0
|
1
|
23
|
0
|
0
|
0
|