HB Fuller Co
NYSE:FUL
Balance Sheet
Balance Sheet Decomposition
HB Fuller Co
Current Assets | 1.3B |
Cash & Short-Term Investments | 165.2m |
Receivables | 525.7m |
Other Current Assets | 605.9m |
Non-Current Assets | 3.4B |
PP&E | 822.9m |
Intangibles | 2.2B |
Other Non-Current Assets | 373.1m |
Current Liabilities | 653.2m |
Accounts Payable | 460.6m |
Accrued Liabilities | 141.5m |
Short-Term Debt | 1.5m |
Other Current Liabilities | 49.5m |
Non-Current Liabilities | 2.3B |
Long-Term Debt | 1.8B |
Other Non-Current Liabilities | 432m |
Balance Sheet
HB Fuller Co
Nov-2014 | Nov-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Nov-2019 | Nov-2020 | Nov-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
78
|
119
|
142
|
194
|
151
|
112
|
101
|
62
|
80
|
179
|
|
Cash Equivalents |
78
|
119
|
142
|
194
|
151
|
112
|
101
|
62
|
80
|
179
|
|
Total Receivables |
356
|
396
|
351
|
498
|
495
|
519
|
534
|
644
|
644
|
619
|
|
Accounts Receivables |
341
|
365
|
351
|
474
|
495
|
493
|
515
|
615
|
607
|
578
|
|
Other Receivables |
15
|
31
|
0
|
24
|
0
|
26
|
19
|
29
|
36
|
41
|
|
Inventory |
251
|
249
|
247
|
372
|
349
|
337
|
323
|
448
|
492
|
442
|
|
Other Current Assets |
80
|
38
|
71
|
93
|
96
|
65
|
62
|
68
|
84
|
185
|
|
Total Current Assets |
765
|
801
|
811
|
1 158
|
1 090
|
1 033
|
1 020
|
1 221
|
1 299
|
1 312
|
|
PP&E Net |
503
|
513
|
515
|
670
|
637
|
630
|
699
|
728
|
766
|
872
|
|
PP&E Gross |
503
|
513
|
515
|
670
|
637
|
630
|
699
|
728
|
766
|
872
|
|
Accumulated Depreciation |
604
|
599
|
578
|
618
|
667
|
674
|
757
|
806
|
846
|
930
|
|
Intangible Assets |
196
|
213
|
205
|
1 002
|
908
|
799
|
756
|
687
|
702
|
729
|
|
Goodwill |
256
|
354
|
366
|
1 337
|
1 305
|
1 282
|
1 312
|
1 299
|
1 393
|
1 487
|
|
Note Receivable |
0
|
0
|
0
|
19
|
0
|
47
|
17
|
24
|
9
|
14
|
|
Long-Term Investments |
50
|
51
|
0
|
59
|
0
|
64
|
65
|
61
|
53
|
48
|
|
Other Long-Term Assets |
99
|
110
|
158
|
129
|
237
|
130
|
169
|
255
|
242
|
261
|
|
Other Assets |
256
|
354
|
366
|
1 337
|
1 305
|
1 282
|
1 312
|
1 299
|
1 393
|
1 487
|
|
Total Assets |
1 869
N/A
|
2 042
+9%
|
2 056
+1%
|
4 373
+113%
|
4 176
-5%
|
3 986
-5%
|
4 037
+1%
|
4 275
+6%
|
4 464
+4%
|
4 724
+6%
|
|
Liabilities | |||||||||||
Accounts Payable |
175
|
178
|
163
|
269
|
273
|
299
|
317
|
500
|
461
|
440
|
|
Accrued Liabilities |
97
|
109
|
103
|
169
|
154
|
136
|
168
|
195
|
196
|
187
|
|
Short-Term Debt |
27
|
31
|
37
|
32
|
15
|
16
|
17
|
25
|
29
|
2
|
|
Current Portion of Long-Term Debt |
0
|
23
|
80
|
22
|
91
|
65
|
0
|
1
|
2
|
16
|
|
Other Current Liabilities |
19
|
9
|
8
|
14
|
13
|
27
|
29
|
16
|
19
|
48
|
|
Total Current Liabilities |
317
|
350
|
392
|
505
|
546
|
542
|
530
|
737
|
706
|
693
|
|
Long-Term Debt |
548
|
670
|
586
|
2 399
|
2 142
|
1 898
|
1 757
|
1 599
|
1 744
|
1 843
|
|
Deferred Income Tax |
17
|
25
|
0
|
281
|
0
|
178
|
166
|
179
|
183
|
176
|
|
Minority Interest |
5
|
5
|
5
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
|
Other Liabilities |
92
|
121
|
136
|
137
|
335
|
145
|
202
|
162
|
220
|
255
|
|
Total Liabilities |
979
N/A
|
1 169
+19%
|
1 118
-4%
|
3 322
+197%
|
3 024
-9%
|
2 763
-9%
|
2 655
-4%
|
2 678
+1%
|
2 854
+7%
|
2 968
+4%
|
|
Equity | |||||||||||
Common Stock |
50
|
50
|
50
|
50
|
51
|
51
|
52
|
53
|
54
|
54
|
|
Retained Earnings |
934
|
995
|
1 091
|
1 127
|
1 286
|
1 384
|
1 474
|
1 601
|
1 741
|
1 843
|
|
Additional Paid In Capital |
53
|
56
|
60
|
75
|
96
|
130
|
158
|
214
|
267
|
301
|
|
Other Equity |
147
|
227
|
263
|
201
|
280
|
344
|
303
|
270
|
451
|
443
|
|
Total Equity |
890
N/A
|
873
-2%
|
938
+7%
|
1 051
+12%
|
1 153
+10%
|
1 222
+6%
|
1 381
+13%
|
1 597
+16%
|
1 610
+1%
|
1 755
+9%
|
|
Total Liabilities & Equity |
1 869
N/A
|
2 042
+9%
|
2 056
+1%
|
4 373
+113%
|
4 176
-5%
|
3 986
-5%
|
4 037
+1%
|
4 275
+6%
|
4 464
+4%
|
4 724
+6%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
50
|
50
|
50
|
50
|
51
|
51
|
52
|
53
|
54
|
54
|
|
Preferred Shares Outstanding |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|