Greenbrier Companies Inc
NYSE:GBX
Balance Sheet
Balance Sheet Decomposition
Greenbrier Companies Inc
Current Assets | 1.6B |
Cash & Short-Term Investments | 252m |
Receivables | 540m |
Other Current Assets | 827m |
Non-Current Assets | 2.4B |
Long-Term Investments | 146.4m |
PP&E | 1.9B |
Intangibles | 165.2m |
Other Non-Current Assets | 245.7m |
Current Liabilities | 950.1m |
Accounts Payable | 303.4m |
Accrued Liabilities | 339.9m |
Short-Term Debt | 300.8m |
Other Current Liabilities | 6m |
Non-Current Liabilities | 1.8B |
Long-Term Debt | 1.4B |
Other Non-Current Liabilities | 371.8m |
Balance Sheet
Greenbrier Companies Inc
Aug-2014 | Aug-2015 | Aug-2016 | Aug-2017 | Aug-2018 | Aug-2019 | Aug-2020 | Aug-2021 | Aug-2022 | Aug-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
185
|
173
|
223
|
612
|
531
|
330
|
834
|
647
|
543
|
282
|
|
Cash Equivalents |
185
|
173
|
223
|
612
|
531
|
330
|
834
|
647
|
543
|
282
|
|
Total Receivables |
200
|
194
|
231
|
276
|
348
|
373
|
248
|
443
|
541
|
572
|
|
Accounts Receivables |
200
|
194
|
231
|
276
|
348
|
373
|
248
|
331
|
501
|
530
|
|
Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
112
|
40
|
42
|
|
Inventory |
306
|
446
|
366
|
400
|
432
|
665
|
530
|
574
|
815
|
824
|
|
Total Current Assets |
690
|
813
|
819
|
1 288
|
1 311
|
1 368
|
1 611
|
1 664
|
1 899
|
1 677
|
|
PP&E Net |
503
|
559
|
636
|
744
|
780
|
1 085
|
1 124
|
1 320
|
1 470
|
1 690
|
|
PP&E Gross |
503
|
559
|
0
|
744
|
780
|
1 085
|
1 124
|
1 320
|
1 470
|
1 690
|
|
Accumulated Depreciation |
253
|
262
|
0
|
322
|
362
|
406
|
498
|
591
|
645
|
645
|
|
Intangible Assets |
36
|
32
|
29
|
41
|
44
|
73
|
63
|
55
|
50
|
41
|
|
Goodwill |
43
|
43
|
43
|
69
|
78
|
130
|
130
|
132
|
127
|
129
|
|
Note Receivable |
8
|
4
|
4
|
3
|
2
|
5
|
4
|
9
|
0
|
0
|
|
Long-Term Investments |
80
|
99
|
115
|
129
|
88
|
120
|
108
|
128
|
133
|
136
|
|
Other Long-Term Assets |
32
|
26
|
43
|
30
|
31
|
28
|
26
|
32
|
52
|
111
|
|
Other Assets |
169
|
258
|
190
|
164
|
210
|
312
|
238
|
184
|
247
|
323
|
|
Total Assets |
1 517
N/A
|
1 791
+18%
|
1 836
+3%
|
2 398
+31%
|
2 466
+3%
|
2 991
+21%
|
3 174
+6%
|
3 391
+7%
|
3 852
+14%
|
3 978
+3%
|
|
Liabilities | |||||||||||
Accounts Payable |
203
|
261
|
175
|
178
|
225
|
291
|
149
|
265
|
402
|
397
|
|
Accrued Liabilities |
155
|
166
|
178
|
230
|
215
|
262
|
315
|
305
|
324
|
347
|
|
Short-Term Debt |
13
|
51
|
0
|
4
|
28
|
27
|
352
|
372
|
297
|
297
|
|
Other Current Liabilities |
24
|
26
|
9
|
4
|
9
|
4
|
0
|
0
|
0
|
0
|
|
Total Current Liabilities |
394
|
503
|
362
|
417
|
476
|
584
|
815
|
942
|
1 022
|
1 041
|
|
Long-Term Debt |
445
|
326
|
302
|
558
|
436
|
823
|
804
|
827
|
1 269
|
1 312
|
|
Deferred Income Tax |
81
|
61
|
52
|
76
|
32
|
14
|
8
|
73
|
69
|
114
|
|
Minority Interest |
62
|
131
|
143
|
197
|
164
|
197
|
211
|
198
|
180
|
211
|
|
Other Liabilities |
23
|
37
|
103
|
132
|
108
|
96
|
43
|
43
|
35
|
46
|
|
Total Liabilities |
1 006
N/A
|
1 058
+5%
|
962
-9%
|
1 380
+43%
|
1 215
-12%
|
1 714
+41%
|
1 881
+10%
|
2 083
+11%
|
2 575
+24%
|
2 724
+6%
|
|
Equity | |||||||||||
Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Retained Earnings |
283
|
459
|
618
|
709
|
831
|
868
|
886
|
882
|
898
|
898
|
|
Additional Paid In Capital |
236
|
295
|
283
|
315
|
443
|
454
|
460
|
470
|
425
|
364
|
|
Other Equity |
7
|
21
|
27
|
6
|
23
|
45
|
53
|
44
|
46
|
7
|
|
Total Equity |
511
N/A
|
733
+43%
|
874
+19%
|
1 018
+16%
|
1 250
+23%
|
1 277
+2%
|
1 293
+1%
|
1 308
+1%
|
1 277
-2%
|
1 255
-2%
|
|
Total Liabilities & Equity |
1 517
N/A
|
1 791
+18%
|
1 836
+3%
|
2 398
+31%
|
2 466
+3%
|
2 991
+21%
|
3 174
+6%
|
3 391
+7%
|
3 852
+14%
|
3 978
+3%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
27
|
29
|
28
|
29
|
32
|
33
|
33
|
32
|
33
|
31
|