Graf Acquisition Corp IV
NYSE:GFOR
Income Statement
Earnings Waterfall
Graf Acquisition Corp IV
Revenue
|
0
USD
|
Operating Expenses
|
-4.7m
USD
|
Operating Income
|
-4.7m
USD
|
Other Expenses
|
1.1m
USD
|
Net Income
|
-3.6m
USD
|
Income Statement
Graf Acquisition Corp IV
Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | ||
---|---|---|---|---|---|---|---|---|
Revenue | ||||||||
Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
Operating Income | ||||||||
Operating Expenses |
(3)
|
(3)
|
(4)
|
(4)
|
(3)
|
(3)
|
(5)
|
|
Selling, General & Administrative |
(3)
|
(3)
|
(4)
|
(4)
|
(3)
|
(3)
|
(5)
|
|
Operating Income |
(3)
N/A
|
(3)
-28%
|
(4)
-22%
|
(4)
+10%
|
(3)
+22%
|
(3)
-8%
|
(5)
-58%
|
|
Pre-Tax Income | ||||||||
Interest Income Expense |
6
|
8
|
10
|
6
|
8
|
7
|
6
|
|
Total Other Income |
(4)
|
(4)
|
4
|
4
|
0
|
0
|
(4)
|
|
Pre-Tax Income |
(1)
N/A
|
1
N/A
|
10
+856%
|
6
-36%
|
5
-22%
|
4
-24%
|
(2)
N/A
|
|
Net Income | ||||||||
Tax Provision |
0
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
|
Income from Continuing Operations |
(1)
|
1
|
10
|
6
|
5
|
3
|
(4)
|
|
Net Income (Common) |
(1)
N/A
|
1
N/A
|
10
+858%
|
6
-38%
|
5
-27%
|
3
-36%
|
(4)
N/A
|
|
EPS (Diluted) |
-0.05
N/A
|
0.04
N/A
|
0.46
+1 050%
|
0.28
-39%
|
0.21
-25%
|
0.14
-33%
|
-0.21
N/A
|