First Time Loading...

Greenhill & Co Inc
NYSE:GHL

Watchlist Manager
Greenhill & Co Inc Logo
Greenhill & Co Inc
NYSE:GHL
Watchlist
Price: 14.99 USD -0.13% Market Closed
Updated: May 16, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement
|
Revenue Breakdown

Balance Sheet

499.3m
-3%
Assets
Growth Rates:
1 Year
-4%
3 Years
-1%
5 Years
+3%
7 Years
+17%
10 Years
+50%
470.4m
+3%
Liabilities
Growth Rates:
1 Year
+2%
3 Years
-4%
5 Years
+11%
7 Years
+223%
10 Years
+616%
28.9m
-50%
Equity
Growth Rates:
1 Year
-50%
3 Years
+116%
5 Years
-54%
7 Years
-90%
10 Years
-89%

Balance Sheet Decomposition
Greenhill & Co Inc

499.3m
Assets
470.4m
Liabilities
499.3m
Assets
470.4m
Liabilities
Current Assets 89.7m
Cash & Short-Term Investments 54.6m
Receivables 35.1m
Non-Current Assets 409.6m
PP&E 111.4m
Intangibles 197.4m
Other Non-Current Assets 100.8m
Current Liabilities 156m
Accounts Payable 19.4m
Accrued Liabilities 132.9m
Other Current Liabilities 3.7m
Non-Current Liabilities 314.4m
Long-Term Debt 277.8m
Other Non-Current Liabilities 36.6m

Balance Sheet
Greenhill & Co Inc

Rotate your device to view
Balance Sheet
Currency: USD
Dec-2013 Dec-2014 Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022
Assets
Cash & Cash Equivalents
38
45
65
94
264
153
104
106
128
97
Cash
0
36
59
85
71
80
60
52
57
50
Cash Equivalents
38
9
6
9
193
72
45
53
71
48
Total Receivables
88
87
70
71
68
64
80
86
60
43
Accounts Receivables
85
82
64
68
64
62
78
81
52
40
Other Receivables
3
6
6
3
4
3
3
5
8
3
Total Current Assets
126
132
135
165
332
217
185
192
187
141
PP&E Net
12
10
10
9
9
7
35
98
97
115
PP&E Gross
12
10
10
9
9
7
35
98
97
115
Accumulated Depreciation
57
59
59
59
62
45
48
18
20
16
Goodwill
143
131
209
208
218
206
206
216
210
203
Long-Term Investments
12
4
0
0
0
0
0
0
0
0
Other Long-Term Assets
59
56
61
66
46
48
61
72
66
82
Other Assets
145
135
217
217
224
214
214
224
219
215
Total Assets
353
N/A
338
-4%
423
+25%
457
+8%
611
+34%
486
-20%
494
+2%
586
+18%
569
-3%
553
-3%
Liabilities
Accounts Payable
13
9
10
9
15
17
12
15
18
17
Accrued Liabilities
14
26
22
38
26
57
58
129
134
136
Short-Term Debt
0
0
0
0
0
0
0
0
0
0
Other Current Liabilities
15
10
19
19
5
8
10
6
12
12
Total Current Liabilities
43
45
51
66
47
82
80
151
164
165
Long-Term Debt
31
36
74
81
339
320
358
321
268
270
Deferred Income Tax
2
0
2
4
3
4
12
26
32
37
Minority Interest
1
1
0
0
0
0
0
0
0
0
Other Liabilities
0
0
14
15
14
18
0
0
0
0
Total Liabilities
77
N/A
82
+7%
140
+70%
166
+18%
403
+143%
423
+5%
450
+6%
498
+11%
464
-7%
472
+2%
Equity
Common Stock
15
15
0
0
0
1
1
1
1
1
Retained Earnings
152
141
110
112
38
63
69
95
133
126
Additional Paid In Capital
535
597
698
735
801
847
887
937
970
1 009
Treasury Stock
535
571
583
611
691
886
956
979
1 024
1 064
Other Equity
110
74
59
56
60
38
44
34
26
10
Total Equity
277
N/A
256
-8%
283
+11%
291
+3%
208
-28%
62
-70%
45
-28%
88
+97%
105
+19%
81
-23%
Total Liabilities & Equity
353
N/A
338
-4%
423
+25%
457
+8%
611
+34%
486
-20%
494
+2%
586
+18%
569
-3%
553
-3%
Shares Outstanding
Common Shares Outstanding
28
28
29
29
27
20
18
19
18
18
Preferred Shares Outstanding
0
0
0
0
0
0
0
0
0
0

See Also

Summary
GHL intrinsic value, competitors valuation, and company profile.
DCF Valuation
GHL stock valuation using Discount Cash Flow valuation method.
Relative Valuation
GHL stock valuation using valuation multiples.
Wall Street Estimates
GHL price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
GHL stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 137,600+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.