Global Industrial Co
NYSE:GIC

Watchlist Manager
Global Industrial Co Logo
Global Industrial Co
NYSE:GIC
Watchlist
Price: 30.57 USD 1.8% Market Closed
Market Cap: $1.2B

Relative Value

The Relative Value of one GIC stock under the Base Case scenario is 35.31 USD. Compared to the current market price of 30.57 USD, Global Industrial Co is Undervalued by 13%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GIC Relative Value
Base Case
35.31 USD
Undervaluation 13%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

GIC Competitors Multiples
Global Industrial Co Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Global Industrial Co
NYSE:GIC
1.2B USD 0.9 17.3 11.1 12
JP
Mitsubishi Corp
TSE:8058
15.4T JPY 0.9 22.7 26.6 57
JP
Itochu Corp
TSE:8001
15.3T JPY 1.1 16.4 15.6 25.7
JP
Mitsui & Co Ltd
TSE:8031
14.5T JPY 1 15.8 22.2 37.8
JP
Marubeni Corp
TSE:8002
8.4T JPY 1 14.8 17.1 26.8
US
W W Grainger Inc
NYSE:GWW
51.3B USD 2.9 29.8 19.4 21.4
US
WW Grainger Inc
XMUN:GWW
42.7B EUR 2.8 28.9 22.3 24.5
US
Fastenal Co
NASDAQ:FAST
50B USD 6.1 39.5 27 29.9
US
Ferguson Enterprises Inc
NYSE:FERG
49.5B USD 1.6 25.7 17.4 19.8
JP
Sumitomo Corp
TSE:8053
7.5T JPY 1 12.4 15.7 24.7
US
United Rentals Inc
NYSE:URI
49.1B USD 3.1 19.8 8.8 15.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Global Industrial Co
NYSE:GIC
Average EV/EBITDA: 18.5
11.1
9%
1.2
JP
Mitsubishi Corp
TSE:8058
26.6
0%
N/A
JP
Itochu Corp
TSE:8001
15.6
5%
3.1
JP
Mitsui & Co Ltd
TSE:8031
22.2
4%
5.6
JP
Marubeni Corp
TSE:8002
17.1
0%
N/A
US
W W Grainger Inc
NYSE:GWW
19.4
6%
3.2
US
W
WW Grainger Inc
XMUN:GWW
22.3
6%
3.7
US
Fastenal Co
NASDAQ:FAST
27
10%
2.7
US
Ferguson Enterprises Inc
NYSE:FERG
17.4
8%
2.2
JP
Sumitomo Corp
TSE:8053
15.7
8%
2
US
United Rentals Inc
NYSE:URI
8.8
7%
1.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Global Industrial Co
NYSE:GIC
Average EV/EBIT: 26.8
12
11%
1.1
JP
Mitsubishi Corp
TSE:8058
57
N/A N/A
JP
Itochu Corp
TSE:8001
25.7
N/A N/A
JP
Mitsui & Co Ltd
TSE:8031
37.8
N/A N/A
JP
Marubeni Corp
TSE:8002
26.8
N/A N/A
US
W W Grainger Inc
NYSE:GWW
21.4
6%
3.6
US
W
WW Grainger Inc
XMUN:GWW
24.5
6%
4.1
US
Fastenal Co
NASDAQ:FAST
29.9
10%
3
US
Ferguson Enterprises Inc
NYSE:FERG
19.8
10%
2
JP
Sumitomo Corp
TSE:8053
24.7
N/A N/A
US
United Rentals Inc
NYSE:URI
15.5
7%
2.2